XML 73 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Share-based Compensation Under Each Plan According to Change in Estimate

The table below shows the share-based compensation under each plan according to the change in estimate mentioned above .

 

 

 

Year ended

 

Share-based compensation - Annual expense

 

2018/12/31

 

 

2019/12/31

 

 

2020/12/31

 

AGA S 2016-1

 

 

151

 

 

 

 

 

 

 

AGA S 2016-2

 

 

22

 

 

 

44

 

 

 

 

AGA D 2016-1

 

 

127

 

 

 

21

 

 

 

21

 

AGA D 2016-2

 

 

17

 

 

 

39

 

 

 

6

 

SO 2016-1

 

 

83

 

 

 

213

 

 

 

49

 

SO 2016-2

 

 

38

 

 

 

93

 

 

 

13

 

SO US 2016-1

 

 

12

 

 

 

(24

)

 

 

 

SO US 2016-2

 

 

5

 

 

 

(11

)

 

 

 

AGA S 2017-1

 

 

 

 

 

209

 

 

 

 

AGA S 2017-2

 

 

24

 

 

 

45

 

 

 

13

 

AGA D 2017-1

 

 

17

 

 

 

190

 

 

 

 

AGA D 2017-2

 

 

29

 

 

 

56

 

 

 

4

 

SO 2017-1

 

 

28

 

 

 

27

 

 

 

335

 

SO 2017-2

 

 

48

 

 

 

2

 

 

 

110

 

SO US 2017-1

 

 

3

 

 

 

(4

)

 

 

 

SO US 2017-2

 

 

5

 

 

 

(6

)

 

 

 

BSA-2017-A

 

 

63

 

 

 

 

 

 

 

BSA-2017-B

 

 

66

 

 

 

 

 

 

 

AGA S 2018

 

 

12

 

 

 

148

 

 

 

62

 

AGA D 2018

 

 

10

 

 

 

135

 

 

 

65

 

SO 2018

 

 

24

 

 

 

285

 

 

 

225

 

SO US 2018

 

 

3

 

 

 

25

 

 

 

24

 

AGA S 2019

 

 

 

 

 

41

 

 

 

55

 

AGA D 2019

 

 

 

 

 

35

 

 

 

63

 

SO 2019

 

 

 

 

 

70

 

 

 

123

 

SO 2019 - US

 

 

 

 

 

16

 

 

 

35

 

BSA 2019

 

 

 

 

 

7

 

 

 

20

 

SO US 2019

 

 

 

 

 

1

 

 

 

14

 

SO D 2020

 

 

 

 

 

 

 

 

 

SO C 2020

 

 

 

 

 

 

 

 

 

SO US 2020

 

 

 

 

 

 

 

 

 

TOTAL

 

 

787

 

 

 

1,656

 

 

 

1,236

 

Share Warrants  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Key Terms and Conditions of Share-Based Compensation Based

The key terms and conditions related to each program are detailed in the following tables:

 

Share-based compensation

2019

2017

2015

2014

Share warrants ( BSA )

 

 

BSA 2017-A

BSA 2017-B

BSA 2015-A

BSA 2015-B

BSA 2014-A

BSA 2014-B

 

 

 

 

 

 

 

 

Date of the Shareholders meeting

06/15/2018

06/16/2017

04/02/2014

04/02/2014

Date of the Management Board meeting

 

 

01/09/2015

07/24/2014

Date of the decision and delegation of the Board of Directors to the CEO

10/18/2019

11/21/2017

 

 

Date of the CEO decision

10/31/2019

12/06/2017

 

 

Beneficiaries

Consultants

Consultants and officers

Consultants and officers

Consultants and officers

Total number of BSAAR subscribed

35,070

18,345

18,345

12,860

12,860

46,765

46,765

Total number of BSAAR voided

0

0

0

12,860

12,860

46,765

46,765

Total number of BSAAR  remaining

35,070

18,345

18,345

0

0

0

0

Issue Price

€1.23

€2.00

€0.01

€0.01

Excercise price

€12.32

€19.97

€35.95

€23.50

Estimated fair value - according to IFRS 2

€0.75

€3.78

€3.81

€25.33 /€26.89

€25.33 /€26.31

€15.61 /€24.84

€15.61 /€24.85

End of exercise period

05/31/2024

06/30/2022

07/15/2022

05/31/2019

11/30/2019

09/30/2018

02/28/2019

Valuation method used

Black & Scholes

Expected dividends

0%

0%

0%

0%

Expected volatility

40.0%

36.4%

35.7%

74.9%

74.9%

Risk-free interest rate

0%

0.0%

0.4%

0.4%

Expected life

0.7 years

6 years

4 years

4 years

 

 

Redeemable Warrants  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Key Terms and Conditions of Share-Based Compensation Based

 

Share-Based compensation

2016

2014

Redeemable share subscription warrants (BSAAR)

BSAAR 2016-A and B

BSAAR 2014-A - B and C

 

Employees

Employees and Officers

 

 

 

Date of the Shareholders’ meeting

02/24/2015

04/02/2014

Date of the Management Board meeting

07/22/2016

09/16/2014

Date of the decision and delegation of the Board of Directors to the CEO

 

 

Date of the CEO decision

 

 

Total number of BSAAR subscribed

10,800

62,717

Total number of BSAAR voided

10,800

61,484

Total number of BSAAR exercised

0

1,233

Total of BSAAR remaining

0

0

Issue Price

€23.50

€23.50

Subscription period

From 01/01/2018 to 07/27/2020

voided on 09/2018 - 05/2019 and 07/2019

Estimated fair value - valued by expert opinion

€4.60

From €8.44 to €11.29

Valuation method used

Black & Scholes

Black & Scholes

Expected dividends

0%

0%

Expected volatility

75.4%

75.4%

Risk-free interest rate

0.0%

0.4%

Expected life

4 years

4 years

 

Free Shares  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Key Terms and Conditions of Share-Based Compensation Based

The key terms and conditions related to each program are detailed in the following tables:

 

Share-based compensation

2 019

2 019

2 018

2 017

2 016

Free shares (AGA)

AGA D

AGA S

 

 

 

 

Officers(1)

Employees

Officers(1)

Employees

AGA D and S    

AGA D and S    
2017-1 and 2017-2

AGA D and S    
2016-1 and 2016-2

 

 

 

 

 

Date of the Shareholders meeting

06/15/2018

06/15/2018

06/16/2017

06/21/2016

Date of the Management Board
meeting

 

 

 

12/15/2016

Date of the decision and delegation of the Board of Directors to the CEO

07/18/2019

11/07/2018

11/22/2017

 

Date of the Executive
Board Meeting

07/18/2019

11/22/2018

12/06/2017

 

Total number of AGA subscribed

3,000

16,070

0

17,556

35,800

41,196

30,709

Total number of AGA voided

0

450

0

702

1,872

9,846

5,429

Total number of AGA definitively
vested

0

0

0

0

0

19,403

25,280

Total number of AGA remaining

3,000

15,620

0

16,854

33,928

11,947

0

Acquisition period

From 07/18/2019 to 09/16/2022

From 07/18/2019
to 09/16/2022

From 12/06/2017
to 12/31/2020

From 12/15/2016
to 12/15/2019

Valuation method used

Monte Carlo

Price of the share at the time
of allocation

€17.06

€20.02

€21.95

€20.78

Expected dividends

0%

0%

0%

0%

Expected volatility

40.2%

38.0%

53.7%

63.0%

Risk-free interest rate

0.0%

0.0%

0.0%

0.0%

Turnover rate

0.00%

15.00%

15.00%

15.00%

(1) : Chairman and CEO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Key Terms and Conditions of Share-Based Compensation Based

The key terms and conditions related to each program are detailed in the following tables:

Share-based compensation

2020

2019

2018

2017

2016

Stock option SO

SO

SO US

SO 2019

SO US 1

SO US 2

SO 2018

SO US 2018

SO 1 and 2   2017

SO US 2017

SO 1 and 2   2016

SO US 2016

 

Officers (1)

Employees

Employees

Employees and Officers

Employees

Employees

Employees and Officers

Employees

Employees and Offices

Employees

Employees and Offices

Employees

 

 

 

 

 

 

Date of the Shareholders meeting

11/27/2019

06/15/2018

11/27/2019

06/15/2018

06/16/2017

06/21/2016

Date of the Management Board meeting

 

 

 

 

 

 

12/15/2016

Date of the decision and delegation of the Board of Directors to the CEO

12/11/2020

07/18/2019

 

11/27/2019

11/07/2018

11/21/2017

 

Date of the CEO decision

12/11/2020

07/18/2019

 

11/27/2019

11/07/2018

12/06/2017

 

Total number of SO subscribed

35,000

103,750

56,250

107,880

30,620

13,350

122,000

17,500

96,250

13,000

62,875

10,500

Total number of SO voided

0

0

0

13,350

7,000

4,450

50,322

7,787

35,273

13,000

13,169

10,500

Total number of SO definitively vested

0

0

0

0

0

0

0

0

60,977

0

49,706

0

Total number of SO remaining

35,000

103,750

48,750

94,530

23,620

8,900

71,678

9,713

0

0

0

0

Exercice price

€4.38

€3.50

€4.52

€13.99

€16.90

€14.31

€16.00

€21.65

€17.91

€22.54

€15.79

€21.12

Vesting period

From 12/31/2020 to 12/31/2023

From 07/18/2019 to 09/16/2022 and                       From 11/27/2019 to 01/16/2023

From 11/07/2018 to 12/31/2021

From 12/06/2017 to 12/31/2020

From 12/15/2016 to 12/15/2019

Exercice period

From 01/01/2024 to 12/31/2027

From 09/17/2022 to 09/17/2029 and From 01/17/2023 to 01/17/2030

From 01/01/2022 to 12/31/2028

From 01/01/2021 to 12/31/2027

From 12/16/2019 to 12/16/2026

Fair value

€1.16

€1.46

€1.12 €

€4.59

€3.67

€3.23

€9.32

€6.90

€9.32

€10.30

€8.52

Valuation method used

Black-Scholes

Price of the share at the time of allocation

€3.99

€3.99

€17.06

 

€14.50

€22.12

€21.95

€20.79

Expected dividends

0%

0%

0%

 

0%

0%

0%

0%

Expected volativity

49.0%

49.0%

 

 

40.0%

44.1%

53.7%

63.0%

Risk-free interest rate

-0.7%

-0.7%

0.0%

 

0.0%

0.0%

0.0%

0.0%

Turnover rate

0.00%

0.00%

0.00%

 

0.00%

15.00%

15.00%

15.00%

 

(1)

Chief Executive Officer

 

Performance Conditions  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Key Terms and Conditions of Share-Based Compensation Based

20.5.1.

Performance conditions of the 2020 plans

 

 

 

Plans

 

Evaluation date

for performance conditions

 

Nature of conditions

SO D 2020

SO C 2020

SO US 2020

 

31/12/2023

 

50% of the 2020 instruments will be exercisable, if at least one of the three following conditions relating to the development of elafibranor in PBC and the ELATIVE clinical is fulfilled:

(i) “Last Patient Visit” in ELATIVE in Q4 2022 or earlier;

(ii) ELATIVE results are communicated to the market during or before the first half of 2023;

(iii) if a registration application for elafibranor in PBC is filed with the Food and Drug Administration (FDA) or the European Medicines Agency (EMA) in 2023.

 

 

 

 

 

25% of the 2020 instruments will be exercisable if at least if at least one of the two following conditions relating to the NI4 diagnostics technology is fulfilled:

(i) a partnership agreement in research and development for the development of an IVD test integrating NIS4 technology with at least on major player in NASH (“big pharma, biotechnologies company, institution, etc.) is entered into by the Company;

(ii) NIS4 technology has been used in at least 20 clinical trials..

 

 

 

 

 

25% of the 2020 instruments will be exercisable if at least if at least one of the two following conditions relating to the development of the Company’s pipeline is fulfilled:

(i) a new clinical trial for a new indication with elafibranor or NTZ in ongoing or complete;

(ii) the Company has developed or acquired the rights of a new molecule.

 

 

 

 

 

 

 

 

 

 

The exercise of 2020 instruments is also conditional to the presence of their beneficiaries at December 31, 2022, unless an exception usually provided for in the terms of conditions of the stock options granting plans applies.

The granting of stock options D2020 to the CEO has been conditioned to the granting by the Company, in accordance with article L225-186-1 of the French Commercial Code, of free shares, existing or to be issued, to the benefit of the employees of the Company during the first half of 2021.