XML 70 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Information About Defined Benefit Plans [Abstract]  
Summary of Assumptions Used for Employees for the Measurement of Retirement Indemnity to Employees

As part of the measurement of the retirement indemnity to employees, the following assumptions were used for all categories of employees in 2018, 2019 and 2020:

 

Population

 

Permanent staff

 

Retirement age

 

 

65

 

Terms of retirement

 

Initiated by the employee

 

Life expectancy

 

On the basis of the INSEE table

 

Probability of continued presence in the company at retirement age

 

On the basis of the DARES table

 

 

(1)

INSEE is the French National Institute of Statistics; DARES is the French Bureau of Studies and Statistics

 

Rate

 

As of

 

(in € thousands)

 

2018/12/31

 

 

2019/12/31

 

 

2020/12/31

 

Salary growth rate - in 2021

 

 

5.80

%

 

 

5.80

%

 

 

3.00

%

Salary growth rate - beyond

 

 

3.00

%

 

 

3.00

%

 

 

3.00

%

Discount rate

 

 

1.53

%

 

 

0.75

%

 

 

0.50

%

Summary of Changes in Present Value of Defined Benefit Obligation

The following table presents the changes in the present value of the defined benefit obligation:

 

Changes in the present value of the defined benefit obligation

 

As of

 

(in € thousands)

 

2020/12/31

 

Defined benefit obligation as of January 1, 2018

 

 

936

 

Current service cost

 

 

104

 

Interest cost on benefit obligation

 

 

14

 

Past service costs / amendment or settlement of plan

 

 

 

Actuarial losses on obligation

 

 

31

 

Past service costs

 

 

 

Defined benefit obligation as of December 31, 2018

 

 

1,085

 

Current service cost

 

 

138

 

Interest cost on benefit obligation

 

 

17

 

Past service costs / amendment or settlement of plan

 

 

 

Actuarial losses on obligation

 

 

168

 

Past service costs

 

 

 

Defined benefit obligation as of December 31, 2019

 

 

1,408

 

Current service cost

 

 

181

 

Interest cost on benefit obligation

 

 

11

 

Past service costs / amendment or settlement of plan

 

 

(255

)

Actuarial losses / (gains) on obligation

 

 

(196

)

Past service costs

 

 

 

Defined benefit obligation as of December 31, 2020

 

 

1,148

 

Summary of Sensitivity of the Retirement and Post-Employment Benefits to a Variation of the Discount Rate

 

 

 

Retirement and post-employment benefits

 

Sensitivity of the Group's retirement and post-employment benefits

 

Changes in

 

 

Impact /

 

to a variation of the discount rate

 

assumptions

 

 

present value of

 

(in € thousands)

 

/ discount rate

 

 

the undertaking

 

 

 

 

0.25

%

 

 

(42

)

 

 

 

-0.25

%

 

 

45