XML 67 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Borrowings (Tables)
12 Months Ended
Dec. 31, 2020
Borrowing Costs [Abstract]  
Summary of Other Loans and Borrowings

Other loans and borrowings consisted of the following:

 

Other loans and borrowings - Total

 

As of

 

(in € thousands)

 

2018/12/31

 

 

2019/12/31

 

 

2020/12/31

 

Refundable and conditional advances

 

 

3,229

 

 

 

3,229

 

 

 

3,229

 

Bank loans

 

 

3,964

 

 

 

2,645

 

 

 

1,540

 

Obligations under leases

 

 

1,900

 

 

 

12,281

 

 

 

10,131

 

Accrued interests

 

 

3

 

 

 

1

 

 

 

1

 

Other financial loans and borrowings

 

 

7

 

 

 

7

 

 

 

7

 

TOTAL

 

 

9,104

 

 

 

18,165

 

 

 

14,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans and borrowings - Current

 

As of

 

(in € thousands)

 

2018/12/31

 

 

2019/12/31

 

 

2020/12/31

 

Refundable and conditional advances

 

 

 

 

 

 

 

 

 

Bank loans

 

 

1,319

 

 

 

1,105

 

 

 

942

 

Obligations under leases

 

 

520

 

 

 

2,112

 

 

 

2,085

 

Accrued interests

 

 

3

 

 

 

1

 

 

 

1

 

Other financial loans and borrowings

 

 

7

 

 

 

7

 

 

 

7

 

TOTAL

 

 

1,848

 

 

 

3,226

 

 

 

3,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans and borrowings - Non current

 

As of

 

(in € thousands)

 

2018/12/31

 

 

2019/12/31

 

 

2020/12/31

 

Refundable and conditional advances

 

 

3,229

 

 

 

3,229

 

 

 

3,229

 

Bank loans

 

 

2,645

 

 

 

1,540

 

 

 

598

 

Obligations under leases

 

 

1,381

 

 

 

10,169

 

 

 

8,046

 

Accrued interests

 

 

 

 

 

 

 

 

 

Other financial loans and borrowings

 

 

 

 

 

 

 

 

 

TOTAL

 

 

7,255

 

 

 

14,939

 

 

 

11,873

 

Summary of Refundable and Conditional Advances

The following table summarizes advances outstanding at December 31, 2020, 2019 and 2018.

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

Refundable and conditional advances - general overview

 

Grant

 

amount

 

 

 

 

 

 

 

 

 

 

Effects of

 

 

As of

 

(in € thousands)

 

date

 

allocated

 

 

Receipts

 

 

Repayments

 

 

discounting

 

 

2020/12/31

 

BPI FRANCE - IT-DIAB

 

12/23/2008

 

 

3,229

 

 

 

3,229

 

 

 

 

 

 

 

 

 

3,229

 

Development of a global strategy for the prevention and management of type 2 diabetes

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Net book value

 

Refundable and conditional advances—general overview

 

 

 

amount

 

 

 

 

 

 

 

 

Effects of

 

As of

 

(in thousands of euros)

 

Grant date

 

allocated

 

 

Receipts

 

 

Repayments

 

discounting

 

2019/12/31

 

BPI FRANCE—IT-DIAB

 

12/23/2008

 

 

3,229

 

 

 

3,229

 

 

 

 

 

3,229

 

Development of a global strategy for the prevention and management of type 2 diabetes

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Net book value

 

Refundable and conditional advances—general overview

 

 

 

amount

 

 

 

 

 

 

 

 

Effects of

 

As of

 

(in € thousands)

 

Grant date

 

allocated

 

 

Receipts

 

 

Repayments

 

discounting

 

2018/12/31

 

BPI FRANCE—IT-DIAB

 

12/23/2008

 

 

3,229

 

 

 

3,229

 

 

 

 

 

3,229

 

Development of a global strategy for the prevention and management of type 2 diabetes

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,407

 

 

 

Summary of Bank Loans

Bank loans are primarily used to finance research and laboratory equipment. Bank loans consisted of the following as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

Outstanding

 

Bank loans

 

Loan

 

Facility

 

 

Interest

 

 

As of

 

 

 

 

As of

 

(in € thousands)

 

date

 

size

 

 

rate

 

 

2018/12/31

 

 

Installments

 

2018/12/31

 

CDN 5

 

November 2018

 

 

500

 

 

 

0.46

%

 

 

 

 

48 monthly

 

 

490

 

CIC 5

 

July 2017

 

 

1,000

 

 

 

0.69

%

 

 

 

 

60 monthly

 

 

753

 

CDN 4

 

June 2017

 

 

600

 

 

 

0.36

%

 

 

 

 

48 monthly

 

 

376

 

BNP 4

 

April 2017

 

 

800

 

 

 

0.87

%

 

 

 

 

60 monthly

 

 

695

 

CIC 4

 

December 2016

 

 

265

 

 

 

0.69

%

 

 

 

 

60 monthly

 

 

164

 

BNP 3

 

October 2016

 

 

1,050

 

 

 

0.80

%

 

 

 

 

20 quarterly

 

 

735

 

NEUFLIZE 2

 

June 2016

 

 

500

 

 

 

1.10

%

 

 

 

 

12 quarterly

 

 

84

 

BNP 2

 

June 2016

 

 

500

 

 

 

0.80

%

 

 

 

 

20 quarterly

 

 

277

 

CDN 3

 

April 2016

 

 

500

 

 

 

0.72

%

 

 

 

 

60 monthly

 

 

236

 

CIC 3

 

March 2015

 

 

500

 

 

 

0.85

%

 

 

 

 

16 quarterly

 

 

32

 

BNP

 

December 2014

 

 

500

 

 

 

2.00

%

 

 

 

 

20 quarterly

 

 

103

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

TOTAL

 

 

 

 

6,715

 

 

 

 

 

 

 

 

 

 

 

 

 

3,964

 

 

Bank loans consisted of the following as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

Outstanding

 

Bank loans

 

Loan

 

Facility

 

 

Interest

 

 

As of

 

 

 

 

As of

 

(in € thousands)

 

date

 

size

 

 

rate

 

 

2019/12/31

 

 

Installments

 

2019/12/31

 

CDN 5

 

November 2018

 

 

500

 

 

 

0.00

%

 

 

 

 

48 monthly

 

 

365

 

CIC 5

 

July 2017

 

1000

 

 

 

0.00

%

 

0

 

 

60 monthly

 

 

554

 

CDN 4

 

June 2017

 

600

 

 

 

0.00

%

 

0

 

 

48 monthly

 

 

226

 

BNP 4

 

April 2017

 

800

 

 

 

0.00

%

 

0

 

 

60 monthly

 

 

537

 

CIC 4

 

December 2016

 

 

265

 

 

 

0.00

%

 

 

 

 

60 monthly

 

 

111

 

BNP 3

 

October 2016

 

1050

 

 

 

0.00

%

 

0

 

 

20 quarterly

 

 

525

 

NEUFLIZE 2

 

June 2016

 

500

 

 

 

0.00

%

 

0

 

 

12 quarterly

 

 

0

 

BNP 2

 

June 2016

 

500

 

 

 

0.00

%

 

0

 

 

20 quarterly

 

 

177

 

CDN 3

 

April 2016

 

 

500

 

 

 

0.00

%

 

 

 

 

60 monthly

 

 

135

 

CIC 3

 

March 2015

 

500

 

 

 

0.00

%

 

0

 

 

16 quarterly

 

 

0

 

BNP

 

December 2014

 

500

 

 

 

0.00

%

 

0

 

 

20 quarterly

 

 

0

 

Other

 

 

 

0

 

 

 

 

 

 

0

 

 

 

 

 

14

 

TOTAL

 

 

 

 

6,715

 

 

 

 

 

 

 

 

 

 

 

 

 

2,645

 

 

Bank loans consisted of the following as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

Outstanding

 

Bank loans

 

Loan

 

Facility

 

 

Interest

 

 

As of

 

 

 

 

As of

 

(in € thousands)

 

date

 

size

 

 

rate

 

 

2020/12/31

 

 

Installments

 

2020/12/31

 

CDN 5

 

November 2018

 

 

500

 

 

 

0.00

%

 

 

 

 

48 monthly

 

 

241

 

CIC 5

 

July 2017

 

1000

 

 

 

0.00

%

 

0

 

 

60 monthly

 

 

354

 

CDN 4

 

June 2017

 

600

 

 

 

0.00

%

 

0

 

 

48 monthly

 

 

75

 

BNP 4

 

April 2017

 

800

 

 

 

0.00

%

 

0

 

 

60 monthly

 

 

377

 

CIC 4

 

December 2016

 

 

265

 

 

 

0.00

%

 

 

 

 

60 monthly

 

 

58

 

BNP 3

 

October 2016

 

1050

 

 

 

0.00

%

 

0

 

 

20 quarterly

 

 

315

 

NEUFLIZE 2

 

June 2016

 

500

 

 

 

0.00

%

 

0

 

 

12 quarterly

 

 

0

 

BNP 2

 

June 2016

 

500

 

 

 

0.00

%

 

0

 

 

20 quarterly

 

 

76

 

CDN 3

 

April 2016

 

 

500

 

 

 

0.00

%

 

 

 

 

60 monthly

 

 

34

 

CIC 3

 

March 2015

 

500

 

 

 

0.00

%

 

0

 

 

16 quarterly

 

 

0

 

BNP

 

December 2014

 

500

 

 

 

0.00

%

 

0

 

 

20 quarterly

 

 

0

 

Other

 

 

 

0

 

 

 

 

 

 

0

 

 

 

 

 

9

 

TOTAL

 

 

 

 

6,715

 

 

 

 

 

 

 

 

 

 

 

 

1,540

 

Summary of Maturities of Financial Liabilities

Maturity of financial liabilities

 

As of

 

 

Less than

 

 

Less than

 

 

Less than

 

 

Less than

 

 

Less than

 

 

More than

 

(in € thousands)

 

2020/12/31

 

 

1 year

 

 

2 years

 

 

3 years

 

 

4 years

 

 

5 years

 

 

5 years

 

BPI FRANCE - IT-DIAB

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

TOTAL - Refundable and conditional advances

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

Convertible loans

 

 

170,782

 

 

 

1,313

 

 

 

169,470

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

 

1,540

 

 

 

942

 

 

 

544

 

 

 

54

 

 

 

 

 

 

 

 

 

 

Leases

 

 

10,131

 

 

 

2,085

 

 

 

1,564

 

 

 

1,150

 

 

 

1,109

 

 

 

1,039

 

 

 

3,184

 

Accrued interests

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial loans and borrowings

 

 

7

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL - Other loans and borrowings

 

 

182,461

 

 

 

4,348

 

 

 

171,577

 

 

 

1,205

 

 

 

1,109

 

 

 

1,039

 

 

 

3,184

 

TOTAL

 

 

185,691

 

 

 

4,348

 

 

 

171,577

 

 

 

1,205

 

 

 

1,109

 

 

 

1,039

 

 

 

6,413

 

 

Under the initial terms, the convertible bond results in the payment of yearly interest of €6,300 and a reimbursement at par in October 2022. The nominal amount of the convertible loan of €180 million is due in less than 2 years. Regarding the renegotiation of this bond debt, please see Note 2.2 “Renegotiation of the convertible bond debt (OCEANEs)”.

 

Regarding the IT-DIAB advance, please see Note 12.2.1 “Refundable and conditional advances”.