XML 58 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Borrowings (Tables)
12 Months Ended
Dec. 31, 2019
Borrowing Costs [Abstract]  
Summary of Other Loans and Borrowings

Other loans and borrowings consisted of the following:

 

Other loans and borrowings - Total

 

As of

 

(in € thousands)

 

2017/12/31

 

 

2018/12/31

 

 

2019/12/31

 

Refundable and conditional advances

 

 

3,407

 

 

 

3,229

 

 

 

3,229

 

Bank loans

 

 

3,488

 

 

 

3,964

 

 

 

2,645

 

Development loans with participation feature

 

 

 

 

 

 

 

 

 

 

Renewable credit facility

 

 

 

 

 

 

 

 

 

Obligations under leases

 

 

1,890

 

 

 

1,900

 

 

 

12,281

 

Accrued interests

 

 

3

 

 

 

3

 

 

 

1

 

Other financial loans and borrowings

 

 

24

 

 

 

7

 

 

 

7

 

Bank overdrafts

 

 

 

 

 

 

 

 

 

TOTAL

 

 

8,812

 

 

 

9,104

 

 

 

18,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans and borrowings - Current

 

As of

 

(in € thousands)

 

2017/12/31

 

 

2018/12/31

 

 

2019/12/31

 

Refundable and conditional advances

 

 

178

 

 

 

 

 

 

 

Bank loans

 

 

1,209

 

 

 

1,319

 

 

 

1,105

 

Development loans with participation feature

 

 

 

 

 

 

 

 

 

Renewable credit facility

 

 

 

 

 

 

 

 

 

Obligations under leases

 

 

420

 

 

 

520

 

 

 

2,112

 

Accrued interests

 

 

3

 

 

 

3

 

 

 

1

 

Other financial loans and borrowings

 

 

24

 

 

 

7

 

 

 

7

 

Bank overdrafts

 

 

 

 

 

 

 

 

 

TOTAL

 

 

1,834

 

 

 

1,848

 

 

 

3,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans and borrowings - Non current

 

As of

 

(in € thousands)

 

2017/12/31

 

 

2018/12/31

 

 

2019/12/31

 

Refundable and conditional advances

 

 

3,229

 

 

 

3,229

 

 

 

3,229

 

Bank loans

 

 

2,279

 

 

 

2,645

 

 

 

1,540

 

Development loans with participation feature

 

 

 

 

 

 

 

 

 

Renewable credit facility

 

 

 

 

 

 

 

 

 

Obligations under leases

 

 

1,469

 

 

 

1,381

 

 

 

10,169

 

Accrued interests

 

 

 

 

 

 

 

 

 

Other financial loans and borrowings

 

 

 

 

 

 

 

 

 

Bank overdrafts

 

 

 

 

 

 

 

 

 

TOTAL

 

 

6,978

 

 

 

7,255

 

 

 

14,939

 

 

Summary of Refundable and Conditional Advances The following table summarizes advances outstanding at December 31, 2019, 2018 and 2017

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book

 

Refundable and conditional advances - general overview

 

Grant

 

amount

 

 

 

 

 

 

 

 

 

 

Effects of

 

 

value

 

(in € thousands)

 

date

 

allocated

 

 

Receipts

 

 

Repayments

 

 

discounting

 

 

12/31/2019

 

BPI FRANCE - IT-DIAB

 

12/23/2008

 

 

3,229

 

 

 

3,229

 

 

 

 

 

 

 

 

 

3,229

 

Development of a global strategy for the prevention and management of type 2 diabetes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

value as of

 

Refundable and conditional advances—general overview

 

 

 

amount

 

 

 

 

 

 

 

 

Effects of

 

December 31,

 

(in thousands of euros)

 

Grant date

 

allocated

 

 

Receipts

 

 

Repayments

 

discounting

 

2018

 

BPI FRANCE—IT-DIAB

 

12/23/2008

 

 

3,229

 

 

 

3,229

 

 

 

 

 

3,229

 

Development of a global strategy for the prevention and management of type 2 diabetes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

 

12.

LOANS AND BORROWINGS (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book

 

Refundable and conditional

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value as of

 

advances—general overview

 

 

 

amount

 

 

 

 

 

 

 

 

 

 

Effects of

 

 

December 31,

 

(in € thousands)

 

Grant date

 

allocated

 

 

Receipts

 

 

Repayments

 

 

discounting

 

 

2017

 

BPI FRANCE—IT-DIAB

 

12/23/2008

 

 

3,229

 

 

 

3,229

 

 

 

 

 

 

 

3,229

 

Development of a global strategy for the prevention and management of type 2 diabetes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BPI FRANCE—ADVANCE N°1—OLNORME II—1

 

11/24/2010

 

250

 

 

200

 

 

 

(134

)

 

 

(2

)

 

64

 

BPI FRANCE—ADVANCE N°2—OLNORME II—2

 

11/24/2010

 

250

 

 

200

 

 

 

(134

)

 

 

(2

)

 

64

 

BPI FRANCE—ADVANCE N°3—OLNORME II—3

 

11/24/2010

 

200

 

 

160

 

 

 

(108

)

 

 

(2

)

 

51

 

Research of pharmaceutical entities in plant extracts for the treatment of inflammatory diseases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,407

 

 

Summary of Bank Loans

Bank loans are primarily used to finance research and laboratory equipment. Bank loans consisted of the following as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

as of

 

 

 

 

as of

 

Bank loans

 

Loan

 

Facility

 

 

Interest

 

 

December 31,

 

 

 

 

December 31,

 

(in € thousands)

 

date

 

size

 

 

rate

 

 

2017

 

 

Installments

 

2017

 

CIC 5

 

July 2017

 

 

1,000

 

 

 

0.69

%

 

 

500

 

 

60 monthly

 

 

451

 

CDN 4

 

June 2017

 

600

 

 

 

0.36

%

 

 

 

48 monthly

 

525

 

BNP 4

 

April 2017

 

800

 

 

 

0.87

%

 

800

 

 

60 monthly

 

 

CIC 4

 

December 2016

 

264.6

 

 

 

0.69

%

 

 

 

60 monthly

 

217

 

BNP 3

 

October 2016

 

 

1,050

 

 

 

0.80

%

 

 

 

20 quarterly

 

945

 

NEUFLIZE 2

 

June 2016

 

500

 

 

 

1.10

%

 

 

 

12 quarterly

 

252

 

BNP 2

 

June 2016

 

500

 

 

 

0.80

%

 

 

 

20 quarterly

 

377

 

CDN 3

 

April 2016

 

500

 

 

 

0.72

%

 

 

 

60 monthly

 

335

 

CIC 3

 

March 2015

 

500

 

 

 

0.85

%

 

 

 

16 quarterly

 

158

 

BNP

 

December 2014

 

500

 

 

 

2.00

%

 

 

 

20 quarterly

 

205

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,488

 

 

Bank loans consisted of the following as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

Outstanding

 

Bank loans

 

Loan

 

Facility

 

 

Interest

 

 

As of

 

 

 

 

As of

 

(in € thousands)

 

date

 

size

 

 

rate

 

 

2018/12/31

 

 

Installments

 

2018/12/31

 

CDN 5

 

November 2018

 

 

500

 

 

 

0.46

%

 

 

 

 

48 monthly

 

 

490

 

CIC 5

 

July 2017

 

1000

 

 

 

0.69

%

 

0

 

 

60 monthly

 

 

753

 

CDN 4

 

June 2017

 

600

 

 

 

0.36

%

 

0

 

 

48 monthly

 

 

376

 

BNP 4

 

April 2017

 

800

 

 

 

0.87

%

 

0

 

 

60 monthly

 

 

695

 

CIC 4

 

December 2016

 

 

265

 

 

 

0.69

%

 

 

 

 

60 monthly

 

 

164

 

BNP 3

 

October 2016

 

1050

 

 

 

0.80

%

 

0

 

 

20 quarterly

 

 

735

 

NEUFLIZE 2

 

June 2016

 

500

 

 

 

1.10

%

 

0

 

 

12 quarterly

 

 

84

 

BNP 2

 

June 2016

 

500

 

 

 

0.80

%

 

0

 

 

20 quarterly

 

 

277

 

CDN 3

 

April 2016

 

 

500

 

 

 

0.72

%

 

 

 

 

60 monthly

 

 

236

 

CIC 3

 

March 2015

 

500

 

 

 

0.85

%

 

0

 

 

16 quarterly

 

 

32

 

BNP

 

December 2014

 

500

 

 

 

2.00

%

 

0

 

 

20 quarterly

 

 

103

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,964

 

 

12.

LOANS AND BORROWINGS (continued)

Bank loans consisted of the following as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

Outstanding

 

Bank loans

 

Loan

 

Facility

 

 

Interest

 

 

As of

 

 

 

 

As of

 

(in € thousands)

 

date

 

size

 

 

rate

 

 

2019/12/31

 

 

Installments

 

2019/12/31

 

CDN 5

 

November 2018

 

 

500

 

 

 

0.46

%

 

 

 

 

48 monthly

 

 

365

 

CIC 5

 

July 2017

 

1000

 

 

 

0.69

%

 

0

 

 

60 monthly

 

 

554

 

CDN 4

 

June 2017

 

600

 

 

 

0.36

%

 

0

 

 

48 monthly

 

 

226

 

BNP 4

 

April 2017

 

800

 

 

 

0.87

%

 

0

 

 

60 monthly

 

 

537

 

CIC 4

 

December 2016

 

 

265

 

 

 

0.69

%

 

 

 

 

60 monthly

 

 

111

 

BNP 3

 

October 2016

 

1050

 

 

 

0.80

%

 

0

 

 

20 quarterly

 

 

525

 

NEUFLIZE 2

 

June 2016

 

500

 

 

 

1.10

%

 

0

 

 

12 quarterly

 

 

0

 

BNP 2

 

June 2016

 

500

 

 

 

0.80

%

 

0

 

 

20 quarterly

 

 

177

 

CDN 3

 

April 2016

 

 

500

 

 

 

0.72

%

 

 

 

 

60 monthly

 

 

135

 

CIC 3

 

March 2015

 

500

 

 

 

0.85

%

 

0

 

 

16 quarterly

 

 

0

 

BNP

 

December 2014

 

500

 

 

 

2.00

%

 

0

 

 

20 quarterly

 

 

0

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,645

 

Summary of Maturities of Financial Liabilities

Maturity of financial liabilities

 

As of

 

 

Less than

 

 

Less than

 

 

Less than

 

 

Less than

 

 

Less than

 

 

More than

 

(in € thousands)

 

2019/12/31

 

 

1 year

 

 

2 years

 

 

3 years

 

 

4 years

 

 

5 years

 

 

5 years

 

BPI FRANCE - IT-DIAB

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

TOTAL - Refundable and conditional advances

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229

 

Convertible loans

 

 

165,454

 

 

 

1,312

 

 

 

 

 

 

164,142

 

 

 

 

 

 

 

 

 

 

Bank loans

 

 

2,645

 

 

 

1,105

 

 

 

942

 

 

 

544

 

 

 

54

 

 

 

 

 

 

 

Development loans with participation feature

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewable credit facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

12,281

 

 

 

2,112

 

 

 

2,118

 

 

 

1,575

 

 

 

1,151

 

 

 

1,103

 

 

 

4,223

 

Accrued interests

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial loans and borrowings

 

 

7

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL - Other loans and borrowings

 

 

180,390

 

 

 

4,539

 

 

 

3,060

 

 

 

166,260

 

 

 

1,205

 

 

 

1,103

 

 

 

4,223

 

TOTAL

 

 

183,619

 

 

 

4,539

 

 

 

3,060

 

 

 

166,260

 

 

 

1,205

 

 

 

1,103

 

 

 

7,452

 

 

The convertible bond results in the payment of yearly interest of €6,300 and a reimbursement at par in October 2022. The nominal amount of the convertible loan of €180 million  is due in less than 3 years.