XML 53 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Expense
12 Months Ended
Dec. 31, 2019
Operating Expense [Abstract]  
Operating Expense

19.

OPERATING EXPENSE

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Contracted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

research &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain /

 

Operating expenses

and other operating

 

 

 

 

 

Raw

 

 

development

activities

 

 

 

 

 

 

Other

expenses

 

 

Depreciation,

 

 

(loss) on

disposal of

 

income (expenses)

(in thousands of

 

Year ended

 

 

materials&

consumables

 

 

conducted

by third

 

 

Employee

 

 

(maintenance,

fees, travel,

 

 

amortization &

impairment

 

 

plant &

property,

 

euros)

 

2017/12/31

 

 

used

 

 

parties

 

 

expenses

 

 

taxes)

 

 

charges

 

 

equipment

 

Research and development expenses

 

 

(54,189

)

 

 

(2,117

)

 

 

(35,088

)

 

 

(7,915

)

 

 

(7,973

)

 

 

(1,095

)

 

 

 

General and administrative expenses

 

 

(9,421

)

 

 

(112

)

 

 

(7

)

 

 

(5,491

)

 

 

(3,374

)

 

 

(437

)

 

 

 

Other operating income (expenses)

 

60

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

(8

)

TOTAL

 

 

(63,550

)

 

 

(2,229

)

 

 

(35,095

)

 

 

(13,406

)

 

 

(11,280

)

 

 

(1,532

)

 

 

(8

)

 

 

19.

OPERATING EXPENSE (Continued)

Year Ended December 31, 2018

 

 

 

Of which:

 

 

 

 

 

 

 

 

 

 

 

Contracted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain /

 

 

 

 

 

 

 

Raw

 

 

research and

 

 

 

 

 

 

Other

 

 

Depreciation,

 

 

(loss) on

 

 

 

 

 

 

 

materials

 

 

development

 

 

 

 

 

 

expenses

 

 

amortization

 

 

disposal of

 

 

 

 

 

 

 

and

 

 

activities

 

 

 

 

 

 

(maintenance,

 

 

and

 

 

property,

 

Operating expenses and other operating income (expenses)

 

Year ended

 

 

consumables

 

 

conducted by

 

 

Employee

 

 

fees, travel,

 

 

impairment

 

 

plant and

 

(in € thousands)

 

2018/12/31

 

 

used

 

 

third parties

 

 

expenses

 

 

taxes…)

 

 

charges

 

 

equipment

 

Research and development expenses

 

 

(67,024

)

 

 

(1,724

)

 

 

(47,659

)

 

 

(9,431

)

 

 

(6,502

)

 

 

(1,707

)

 

 

 

General and administrative expenses

 

 

(9,076

)

 

 

(126

)

 

 

(2

)

 

 

(3,778

)

 

 

(5,451

)

 

 

283

 

 

 

 

Marketing and market access expenses

 

 

(717

)

 

 

(4

)

 

 

 

 

 

(416

)

 

 

(287

)

 

 

(11

)

 

 

 

Other operating income and (expenses)

 

 

(162

)

 

 

 

 

 

 

 

 

 

 

 

(164

)

 

 

 

 

 

2

 

TOTAL

 

 

(76,979

)

 

 

(1,855

)

 

 

(47,662

)

 

 

(13,625

)

 

 

(12,403

)

 

 

(1,435

)

 

 

2

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

 

 

 

 

Contracted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain /

 

 

 

 

 

 

 

Raw

 

 

research and

 

 

 

 

 

 

Other

 

 

Depreciation,

 

 

(loss) on

 

 

 

 

 

 

 

materials

 

 

development

 

 

 

 

 

 

expenses

 

 

amortization

 

 

disposal of

 

 

 

 

 

 

 

and

 

 

activities

 

 

 

 

 

 

(maintenance,

 

 

and

 

 

property,

 

Operating expenses and other operating income (expenses)

 

Year ended

 

 

consumables

 

 

conducted by

 

 

Employee

 

 

fees, travel,

 

 

impairment

 

 

plant and

 

(in € thousands)

 

2019/12/31

 

 

used

 

 

third parties

 

 

expenses

 

 

taxes…)

 

 

charges

 

 

equipment

 

Research and development expenses

 

 

(66,170

)

 

 

(2,017

)

 

 

(41,509

)

 

 

(11,740

)

 

 

(6,188

)

 

 

(4,716

)

 

 

 

General and administrative expenses

 

 

(17,265

)

 

 

(177

)

 

 

(59

)

 

 

(7,598

)

 

 

(8,972

)

 

 

(458

)

 

 

 

Marketing and market access expenses

 

 

(13,708

)

 

 

(8

)

 

 

(0

)

 

 

(1,645

)

 

 

(11,979

)

 

 

(76

)

 

 

 

Other operating income (expenses)

 

 

(1,649

)

 

 

 

 

 

 

 

 

 

 

 

(1,668

)

 

 

 

 

 

19

 

TOTAL

 

 

(98,793

)

 

 

(2,202

)

 

 

(41,568

)

 

 

(20,984

)

 

 

(28,807

)

 

 

(5,251

)

 

 

19

 

 

19.

OPERATING EXPENSE (Continued)

Research and development expenses at each reporting date take into account estimates for ongoing activities subcontracted as part of the clinical trials and not yet invoiced, on the basis of detailed information provided by subcontractors and reviewed by the Group’s internal departments.  The accuracy of these estimates for some types of expenses improves with the progression of the trials and the review of their determination methods. In 2019, the CRO (Clinical Research Organization) commissioned as part of the RESOLVE- IT trial updated its investigator cost estimation model by refining certain assumptions on the basis of historical data. These changes constitute a change in accounting estimate within the meaning of IAS 8 and have led to a reduction in the amount recognized for invoices not received related to these specific costs in an amount of €6,994 compared to the previous model.

 

The subcontracting costs in 2019 are mainly due to the start of new satellite studies in the RESOLVE-IT Phase 3 study, the work required to prepare the marketing authorization dossier for elafibranor in NASH, and the increase in the production volume of the active ingredient necessary for the realization of the various clinical trials. The impact of the changes in estimation of investigator costs for the RESOLVE-IT study led to a stabilization in R&D expenses in 2019.

 

The increase in employee-related costs results mainly from the increase in headcount (194 at December 31, 2019 versus 148 as of December 2018), the change in employee profiles and the associated increase in compensation, and the bonuses that were awarded to employees in 2019 for their involvement in the development of the Group.

 

The change in other expenses in 2019 is related in particular to the costs related to the preparation of commercialization of elafibranor in NASH and NIS4, costs related to the purchase of two civil liability insurance policies in connection with the listing of shares on the NASDAQ, fees of financial advisors and statutory auditors, and intellectual property expenses.

 

In 2017, the donation to The NASH Education Program (€1,808) was classified as a research & development expense because the 2017 donation was primarily related to the creation of a NASH patient registry in particular to increase understanding of the prevalence and natural history of NASH/

NAFLD, and the development of co-morbidities historically linked to NASH/NAFLD, which information is to be used as part of the efforts to collect RWE (Real World Evidence) data to better address the needs of the patients, which information could be utilized by the Company in its research & development efforts.

The increase in contracted research and development activities conducted by third parties in the 2018 period was primarily the result of the progression of the research and development pipeline; and mainly operational outsourcing costs related to the Phase 3 RESOLVE-IT clinical trial of elafibranor for the treatment of NASH and, to a lesser extent, those related to the Phase 2 trial of elafibranor in PBC and the launch of the Phase 2 trial in NTZ.

The increase in employee expenses in 2018 is mainly due to the evolution of employee profiles (specialized and more experienced), the increase in compensation, and the increase in the number of employees.

Other operating expenses include costs related to facilities and their maintenance, intellectual property costs, and expenses related to the preparation of marketing of elafibranor in NASH. In 2018, the Company's donation to The Nash Education Program endowment fund (€959) was dedicated mainly to the organization of the first international NASH Day. In this context, in 2018, the Company has classified this charge as general and administrative expenses.

19.

OPERATING EXPENSE (Continued)

19.1.

Employee expenses

Employee expenses and number of employees were as follows:

 

Employee expenses

 

Year ended

 

(in € thousands)

 

2017/12/31

 

 

2018/12/31

 

 

2019/12/31

 

Wages and salaries

 

 

(9,267

)

 

 

(9,012

)

 

 

(14,018

)

Social security costs

 

 

(3,996

)

 

 

(3,722

)

 

 

(5,171

)

Changes in pension provision

 

 

135

 

 

 

(104

)

 

 

(138

)

Individual training entitlement

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

(278

)

 

 

(787

)

 

 

(1,657

)

TOTAL

 

 

(13,406

)

 

 

(13,625

)

 

 

(20,984

)

 

 

 

 

 

 

Year ended

 

Number of employees at year-end - detail

 

2017/12/31

 

 

2018/12/31

 

 

2019/12/31

 

Average number of employees

 

 

123

 

 

 

135

 

 

 

175

 

Average age of employees

 

38 years 4 months

 

 

38 years 11 months

 

 

37 years 1 month

 

Number of employees

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

77

 

 

 

84

 

 

 

108

 

Services related to research and development

 

 

15

 

 

 

16

 

 

 

19

 

Administration and management

 

 

33

 

 

 

48

 

 

 

60

 

Marketing and commercial

 

 

 

 

 

 

 

 

7

 

TOTAL

 

 

125

 

 

 

148

 

 

 

194

 

Number of employees

 

 

 

 

 

 

 

 

 

 

 

 

Senior staff

 

 

92

 

 

 

115

 

 

 

144

 

Staff

 

 

29

 

 

 

30

 

 

 

45

 

Others (apprentices)

 

 

4

 

 

 

3

 

 

 

5

 

TOTAL

 

 

125

 

 

 

148

 

 

 

194

 

Number of employees

 

 

 

 

 

 

 

 

 

 

 

 

Male

 

 

45

 

 

 

57

 

 

 

78

 

Female

 

 

80

 

 

 

91

 

 

 

116

 

TOTAL

 

 

125

 

 

 

148

 

 

 

194