XML 68 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Intangible assets, net and Goodwill (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets subject to amortization
Identifiable intangible assets consisted of the following as of December 31, 2025 and 2024:
As of December 31, 2025Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Licenses and service agreements$1,318,987 $(422,887)$896,100 
Trade names162,903 (65,877)97,026 
Non-compete agreements25,244 (14,591)10,653 
Intellectual property and know-how9,577 (3,790)5,787 
Internal-use software1,716 (220)1,496 
Customer relationships71 (18)53 
Intangible assets, net(1)
$1,518,498 $(507,383)$1,011,115 
(1) Intangible assets held by the Company’s international subsidiaries are subject to foreign currency translation adjustments.
As of December 31, 2024Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Licenses and service agreements$1,289,829 $(331,589)$958,240 
Trade names166,843 (60,375)106,468 
Non-compete agreements32,337 (19,490)12,847 
Intellectual property and know-how9,365 (1,889)7,476 
Internal-use software370 (4)366 
Intangible assets, net(1)
$1,498,744 $(413,347)$1,085,397 
(1) Intangible assets held by the Company’s international subsidiaries are subject to foreign currency translation adjustments.
The following table outlines the remaining weighted average amortization period for each major class of intangible assets as of December 31, 2025:
Asset class:Weighted Average Amortization (in years)
Licenses and service agreements11.99
Trade names11.53
Non-compete agreements5.45
Internal-use software4.77
Intellectual property and know-how3.03
Customer relationships2.25
Schedule of estimated annual amortization expense
As of December 31, 2025, the Company’s estimated intangible amortization expense over the next five years was as follows:
Fiscal YearEstimated Amortization
2026$100,271 
202799,638 
202896,081 
202989,951 
203085,643 
Schedule of changes in the carrying amount of goodwill by segment
The changes in the Company’s Goodwill as of December 31, 2025 and 2024 were as follows:
DomesticInternationalTotal
Balance at December 31, 2023$551,181 $75,447 $626,628 
Acquisitions— 6,137 6,137 
Measurement period adjustment— 63 63 
Effect of exchange rate differences— (3,944)(3,944)
Balance at December 31, 2024551,181 77,703 628,884 
Acquisitions (1)
— 1,328 1,328 
Measurement period adjustment— (3,984)(3,984)
Effect of exchange rate differences— 8,889 8,889 
Balance at December 31, 2025$551,181 $83,936 $635,117 
(1) Incurred in connection with an individually immaterial acquisition consummated during the second quarter of 2025 within the Company's international operations.