XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of leased assets and liabilities
ROU assets and lease liabilities as of December 31, 2025 and 2024 consisted of the following:
As of
December 31, 2025December 31, 2024
Operating leasesFinance leasesOperating leasesFinance leases
ROU assets:
ROU assets, gross$178,904 $186,943 $166,004 $183,968 
Accumulated amortization(65,630)(89,344)(50,175)(78,800)
Total ROU assets, net$113,274 $97,599 $115,829 $105,168 
Lease liabilities:
Lease liabilities - current$19,837 $11,684 $17,333 $10,995 
Lease liabilities - net of current102,346 144,446 106,192 150,683 
Total lease liabilities$122,183 $156,130 $123,525 $161,678 
Schedule of components of lease cost
The components of the Company’s lease expenses for the years ended December 31, 2025 and 2024 were as follows:
Years Ended
December 31, 2025December 31, 2024
Finance lease expense:
Amortization of ROU assets
Cost of goods sold$6,686 $10,257 
Operating expenses5,599 28,787 
Total amortization of ROU assets12,285 39,044 
Interest on finance lease liabilities17,626 17,537 
Total finance lease expense29,911 56,581 
Operating lease expense(1)
32,092 30,446 
Short-term lease expense2,467 2,589 
Total lease expense$64,470 $89,616 
(1) Includes $0.1 million of sublease income as a net reduction of rent expense for the years ended December 31, 2025 and 2024.
For the years ended December 31, 2025 and 2024, cash flows associated with the Company’s failed sale and leaseback arrangements were recognized in the Consolidated Statements of Cash Flows as follows:
Years Ended
December 31, 2025December 31, 2024
Cash flows from operating activities:
Operating cash flows from failed sale and leaseback arrangements$(26,450)$(23,726)
Cash flows from financing activities:
Financing cash flows from failed sale and leaseback financial obligations(5,843)(5,777)
Net cash flows from failed sale and leaseback arrangements$(32,293)$(29,503)
Schedule of other information related to operating and finance leases
Cash flows associated with the Company’s leasing arrangements for the years ended December 31, 2025 and 2024 were as follows:
Years Ended
December 31, 2025December 31, 2024
Cash flows from operating activities:
Operating cash flows from operating leases$(31,083)$(29,920)
Operating cash flows from finance leases(17,626)(17,537)
Cash flows from financing activities:
Financing cash flows from finance leases(10,230)(9,445)
Net cash flows from leasing arrangements$(58,939)$(56,902)
As of December 31, 2025 and 2024, the weighted average remaining lease terms and weighted average discount rates of the Company’s leasing arrangements were as follows:
As of
December 31, 2025December 31, 2024
Weighted average remaining lease term (in years) - finance leases10.09.2
Weighted average remaining lease term (in years) - operating leases6.36.2
Weighted average discount rate - finance leases11.2%11.2%
Weighted average discount rate - operating leases10.9%11.0%
Schedule of future minimum payments due under non-cancelable operating leases
As of December 31, 2025, maturities of the Company’s lease liabilities, under its non-cancelable leases were as follows:
Fiscal YearOperating LeasesFinance Leases
2026$31,834 $28,446 
202730,269 28,967 
202826,839 28,309 
202922,768 28,181 
203018,574 27,819 
2031 and thereafter40,445 145,127 
Total undiscounted remaining minimum lease payments170,729 286,849 
Less: imputed interest(48,546)(130,719)
Total discounted remaining minimum lease payments$122,183 $156,130 
Schedule of future minimum payments due under non-cancelable finance leases
As of December 31, 2025, maturities of the Company’s lease liabilities, under its non-cancelable leases were as follows:
Fiscal YearOperating LeasesFinance Leases
2026$31,834 $28,446 
202730,269 28,967 
202826,839 28,309 
202922,768 28,181 
203018,574 27,819 
2031 and thereafter40,445 145,127 
Total undiscounted remaining minimum lease payments170,729 286,849 
Less: imputed interest(48,546)(130,719)
Total discounted remaining minimum lease payments$122,183 $156,130