XML 87 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Schedule of assets acquired and liabilities assumed and allocation of consideration (Details)
$ in Thousands, € in Millions
12 Months Ended
Apr. 19, 2024
USD ($)
Feb. 02, 2024
USD ($)
Feb. 02, 2024
EUR (€)
Jan. 17, 2024
USD ($)
Apr. 06, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Acquisitions              
Cash outflow, net of cash acquired           $ 4,699 $ 3,630
NGC              
Acquisitions              
Cash $ 146            
Accounts receivable, net 2,487            
Prepaid expenses and other current assets 398            
Inventories, net 3,400            
Property, plant and equipment, net 10,858            
Right-of-use assets 2,842            
Goodwill 5,269            
Deferred tax liabilities (4,131)            
Liabilities assumed (13,084)            
Net assets acquired 23,773            
Consideration paid in cash 2,368            
Equity consideration 15,053            
Deferred consideration classified as a liability 6,352            
Total consideration 23,773            
Cash outflow, net of cash acquired 2,222            
NGC | Licenses              
Acquisitions              
Intangible assets 15,387            
NGC | Trade names              
Acquisitions              
Intangible assets $ 201            
Curaleaf Poland S.A.              
Acquisitions              
Cash   $ 48          
Accounts receivable, net   414          
Prepaid expenses and other current assets   2          
Inventories, net   661          
Property, plant and equipment, net   14          
Goodwill   931          
Deferred tax liabilities   (548)          
Liabilities assumed   (891)          
Net assets acquired   2,823          
Consideration paid in cash   832          
Equity consideration   773          
Deferred consideration classified as a liability   1,218          
Total consideration   2,823 € 1.5        
Cash outflow, net of cash acquired   784          
Curaleaf Poland S.A. | Licenses              
Acquisitions              
Intangible assets   2,063          
Curaleaf Poland S.A. | Trade names              
Acquisitions              
Intangible assets   97          
Curaleaf Poland S.A. | Non-compete agreements              
Acquisitions              
Intangible assets   $ 32          
Dark Heart              
Acquisitions              
Net assets acquired       $ 9,365      
Consideration paid in cash       1,693      
Cancelled loan (including accrued interest)       7,672      
Total consideration       9,365      
Dark Heart | Intellectual property and know-how              
Acquisitions              
Intangible assets       $ 9,365      
Deseret              
Acquisitions              
Cash         $ 1,360    
Prepaid expenses and other current assets         137    
Inventories, net         807    
Property, plant and equipment, net         1,692    
Right-of-use assets         406    
Other assets         57    
Goodwill         7,002    
Deferred tax liabilities         (3,339)    
Liabilities assumed         (5,242)    
Net assets acquired         14,620    
Consideration paid in cash         2,067    
Deferred consideration classified as a liability         12,553    
Total consideration         14,620    
Cash outflow, net of cash acquired         707    
Deseret | Licenses              
Acquisitions              
Intangible assets         10,620    
Deseret | Trade names              
Acquisitions              
Intangible assets         890    
Deseret | Non-compete agreements              
Acquisitions              
Intangible assets         $ 230