XML 37 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
The Company leases real estate used for dispensaries, cultivation facilities, production plants and corporate offices.
Some of the Company’s leases contain cancellation options, in the event the Company is unable to obtain regulatory approval and permitting for a selected site as well as other contingencies. The Company’s real estate leases may include extension options ranging from one to 20 years, with a typical extension period of five years. The exercise of renewal options is at the Company’s discretion, and neither cancellation nor renewal options are recognized as part of the Company’s measurement of its ROU assets and lease liabilities, until the option period has expired without exercise or until the Company is reasonably certain it will exercise the option. The Company’s decision to exercise a cancellation or renewal option takes into consideration various economic and market conditions, including the size of the Company’s investment in the property as well as the strategic importance of the property location.
During the fourth quarter of 2024, the Company decided to partially abandon certain leases, which had been classified as finance leases, in Nevada and Arizona, as part of its strategic cost optimization measures. As a result, the useful lives of these leases, were shortened beyond the initial estimates at lease inception. A change in the estimated useful life of a long-lived asset is a change in accounting estimate to be accounted for prospectively. Accordingly, the Company accelerated $23.5 million of amortization to reflect the revised lease term, fully depreciating the leased assets as of December 31, 2024.
The components of the Company’s operating and finance lease costs, recognized in the Consolidated Statements of Operations, for the years ended December 31, 2024 and 2023 are as follows:
Years Ended
December 31, 2024December 31, 2023
Finance lease cost:
Amortization of ROU assets(1)
$39,044 $15,406 
Interest on finance lease liabilities17,537 18,265 
Total finance lease cost$56,581 $33,671 
Operating lease expense$30,549 $28,876 
Total lease costs(2)
$87,130 $62,547 
(1) Amortization expense of ROU assets totaled $39.0 million and $15.4 million for the years ended December 31, 2024 and 2023, respectively, which includes $10.2 million and $10.6 million recognized as cost of goods sold and $28.8 million and $4.8 million recognized as a component of Operating expenses in the Consolidated Statements of Operations for the years ended December 31, 2024 and 2023, respectively.
(2) Excludes expenses incurred on short-term lease and low-value leases totaling $0.2 million for the years ended December 31, 2024 and 2023.
ROU assets and lease liabilities as of December 31, 2024 and 2023 consist of the following:
As of
December 31, 2024December 31, 2023
Operating leasesFinance leasesOperating leasesFinance leases
Lease assets:
Right-of-use assets$167,209 $183,968 $158,547 $183,820 
Accumulated amortization(50,690)(78,800)(40,112)(40,617)
Right-of-use assets, net$116,519 $105,168 $118,435 $143,203 
Lease liabilities:
Lease liabilities - current$17,333 $10,995 $15,993 $9,428 
Lease liabilities - net of current106,192 150,683 110,398 159,961 
Total lease liabilities$123,525 $161,678 $126,391 $169,389 
Cash flows associated with the Company’s leasing arrangements for the years ended December 31, 2024 and 2023 are as follows:
Years Ended
December 31, 2024December 31, 2023
Cash flows from operating activities:
Operating cash flows from operating leases$(29,920)$(29,352)
Operating cash flows from finance leases(17,537)(18,265)
Cash flows from financing activities:
Financing cash flows from finance leases(9,445)(8,474)
Net cash flows from leasing arrangements$(56,902)$(56,091)
For the Company’s leasing arrangements, the weighted average remaining lease term as of December 31, 2024 and 2023, and the weighted average discount rate for the years ended December 31, 2024 and 2023 are as follows:
As of
December 31, 2024December 31, 2023
Weighted average remaining lease term (in years) - finance leases9.210.1
Weighted average remaining lease term (in years) - operating leases6.36.9
Weighted average discount rate - finance leases11.2 %10.7 %
Weighted average discount rate - operating leases11.0 %10.5 %
Failed sale leaseback arrangements
In prior fiscal years, the Company entered into sale and leaseback transactions for building improvements and equipment at various domestic cultivation and processing sites. As these arrangements did not qualify for sale recognition under ASC 606 and ASC 842, the Company retained the assets within Property, plant and equipment, net on the Consolidated Balance Sheets assets. In addition, the Company established corresponding financial obligations for the sale proceeds received on these arrangements within Financial obligations - current and Financial obligations - net of current on the Consolidated Balance Sheets.
For the years ended December 31, 2024 and 2023, the expenses incurred by the Company related to its failed sale leaseback arrangements impacted the components of the Consolidated Statements of Operations as follows:
Years Ended
December 31, 2024December 31, 2023
Other income (expense):
Interest on financial obligations$23,726 $24,151 
Operating expenses:
Depreciation on financed property, plant and equipment17,145 17,715 
Total costs associated with failed sale leaseback arrangements$40,871 $41,866 
As of December 31, 2024 and 2023, the assets and obligations that arose from the Company’s failed sale leaseback arrangements are recognized in the Consolidated Balance Sheets as follows:
As of
December 31, 2024December 31, 2023
Property, plant and equipment, net:
Financed property and equipment, net of accumulated depreciation of $59.1 million and $46.0 million, respectively
$143,923 $176,569 
Financial obligation:
Financial obligation - current
$7,208$5,777
Financial obligation - net of current
201,687208,895
Total financial obligation
$208,895 $214,672 
For the years ended December 31, 2024 and 2023, cash flows associated with the Company’s failed sale leaseback arrangements, as recognized in the Consolidated Statements of Cash Flows, were as follows:
Years Ended
December 31, 2024December 31, 2023
Cash flows from operating activities:
Operating cash flows from sale leaseback financial obligations$(23,726)$(24,150)
Cash flows from financing activities:
Financing cash flows from sale leaseback financial obligations(5,777)(4,308)
Net cash flows from leasing arrangements$(29,503)$(28,458)
As of December 31, 2024, maturities of the Company’s lease liabilities, under its non-cancelable leases, and financial obligations were as follows:
Fiscal Year ending December 31,Operating LeasesFinance LeasesFinancial Obligations
2025$29,757 $27,753 $30,264 
202628,524 28,175 31,078 
202726,709 28,724 28,944 
202824,856 28,061 29,763 
202920,890 27,928 30,296 
2030 and thereafter41,203 126,741 209,491 
Total undiscounted remaining minimum lease payments171,939 267,382 359,836 
Less: imputed interest(48,414)(105,704)(150,941)
Total discounted remaining minimum lease payments$123,525 $161,678 $208,895 
Asset Specific Impairment
2024
During the year ended December 31, 2024, the Company recognized an impairment loss of $18.9 million in connection with assets the Company had retained from a prior period failed sale and leaseback arrangement. See Note 10 — Property, plant and equipment, net for further details.
2023
During the year ended December 31, 2023, due to the Company’s decision to exit its operations at the House of Herbs facility in Nevada, the Company determined that the carrying value of the associated ROU asset was not recoverable and recognized an impairment loss of $0.2 million.
The Company recognizes impairment losses within Loss on impairment on the Consolidated Statements of Operations.
Leases Leases
The Company leases real estate used for dispensaries, cultivation facilities, production plants and corporate offices.
Some of the Company’s leases contain cancellation options, in the event the Company is unable to obtain regulatory approval and permitting for a selected site as well as other contingencies. The Company’s real estate leases may include extension options ranging from one to 20 years, with a typical extension period of five years. The exercise of renewal options is at the Company’s discretion, and neither cancellation nor renewal options are recognized as part of the Company’s measurement of its ROU assets and lease liabilities, until the option period has expired without exercise or until the Company is reasonably certain it will exercise the option. The Company’s decision to exercise a cancellation or renewal option takes into consideration various economic and market conditions, including the size of the Company’s investment in the property as well as the strategic importance of the property location.
During the fourth quarter of 2024, the Company decided to partially abandon certain leases, which had been classified as finance leases, in Nevada and Arizona, as part of its strategic cost optimization measures. As a result, the useful lives of these leases, were shortened beyond the initial estimates at lease inception. A change in the estimated useful life of a long-lived asset is a change in accounting estimate to be accounted for prospectively. Accordingly, the Company accelerated $23.5 million of amortization to reflect the revised lease term, fully depreciating the leased assets as of December 31, 2024.
The components of the Company’s operating and finance lease costs, recognized in the Consolidated Statements of Operations, for the years ended December 31, 2024 and 2023 are as follows:
Years Ended
December 31, 2024December 31, 2023
Finance lease cost:
Amortization of ROU assets(1)
$39,044 $15,406 
Interest on finance lease liabilities17,537 18,265 
Total finance lease cost$56,581 $33,671 
Operating lease expense$30,549 $28,876 
Total lease costs(2)
$87,130 $62,547 
(1) Amortization expense of ROU assets totaled $39.0 million and $15.4 million for the years ended December 31, 2024 and 2023, respectively, which includes $10.2 million and $10.6 million recognized as cost of goods sold and $28.8 million and $4.8 million recognized as a component of Operating expenses in the Consolidated Statements of Operations for the years ended December 31, 2024 and 2023, respectively.
(2) Excludes expenses incurred on short-term lease and low-value leases totaling $0.2 million for the years ended December 31, 2024 and 2023.
ROU assets and lease liabilities as of December 31, 2024 and 2023 consist of the following:
As of
December 31, 2024December 31, 2023
Operating leasesFinance leasesOperating leasesFinance leases
Lease assets:
Right-of-use assets$167,209 $183,968 $158,547 $183,820 
Accumulated amortization(50,690)(78,800)(40,112)(40,617)
Right-of-use assets, net$116,519 $105,168 $118,435 $143,203 
Lease liabilities:
Lease liabilities - current$17,333 $10,995 $15,993 $9,428 
Lease liabilities - net of current106,192 150,683 110,398 159,961 
Total lease liabilities$123,525 $161,678 $126,391 $169,389 
Cash flows associated with the Company’s leasing arrangements for the years ended December 31, 2024 and 2023 are as follows:
Years Ended
December 31, 2024December 31, 2023
Cash flows from operating activities:
Operating cash flows from operating leases$(29,920)$(29,352)
Operating cash flows from finance leases(17,537)(18,265)
Cash flows from financing activities:
Financing cash flows from finance leases(9,445)(8,474)
Net cash flows from leasing arrangements$(56,902)$(56,091)
For the Company’s leasing arrangements, the weighted average remaining lease term as of December 31, 2024 and 2023, and the weighted average discount rate for the years ended December 31, 2024 and 2023 are as follows:
As of
December 31, 2024December 31, 2023
Weighted average remaining lease term (in years) - finance leases9.210.1
Weighted average remaining lease term (in years) - operating leases6.36.9
Weighted average discount rate - finance leases11.2 %10.7 %
Weighted average discount rate - operating leases11.0 %10.5 %
Failed sale leaseback arrangements
In prior fiscal years, the Company entered into sale and leaseback transactions for building improvements and equipment at various domestic cultivation and processing sites. As these arrangements did not qualify for sale recognition under ASC 606 and ASC 842, the Company retained the assets within Property, plant and equipment, net on the Consolidated Balance Sheets assets. In addition, the Company established corresponding financial obligations for the sale proceeds received on these arrangements within Financial obligations - current and Financial obligations - net of current on the Consolidated Balance Sheets.
For the years ended December 31, 2024 and 2023, the expenses incurred by the Company related to its failed sale leaseback arrangements impacted the components of the Consolidated Statements of Operations as follows:
Years Ended
December 31, 2024December 31, 2023
Other income (expense):
Interest on financial obligations$23,726 $24,151 
Operating expenses:
Depreciation on financed property, plant and equipment17,145 17,715 
Total costs associated with failed sale leaseback arrangements$40,871 $41,866 
As of December 31, 2024 and 2023, the assets and obligations that arose from the Company’s failed sale leaseback arrangements are recognized in the Consolidated Balance Sheets as follows:
As of
December 31, 2024December 31, 2023
Property, plant and equipment, net:
Financed property and equipment, net of accumulated depreciation of $59.1 million and $46.0 million, respectively
$143,923 $176,569 
Financial obligation:
Financial obligation - current
$7,208$5,777
Financial obligation - net of current
201,687208,895
Total financial obligation
$208,895 $214,672 
For the years ended December 31, 2024 and 2023, cash flows associated with the Company’s failed sale leaseback arrangements, as recognized in the Consolidated Statements of Cash Flows, were as follows:
Years Ended
December 31, 2024December 31, 2023
Cash flows from operating activities:
Operating cash flows from sale leaseback financial obligations$(23,726)$(24,150)
Cash flows from financing activities:
Financing cash flows from sale leaseback financial obligations(5,777)(4,308)
Net cash flows from leasing arrangements$(29,503)$(28,458)
As of December 31, 2024, maturities of the Company’s lease liabilities, under its non-cancelable leases, and financial obligations were as follows:
Fiscal Year ending December 31,Operating LeasesFinance LeasesFinancial Obligations
2025$29,757 $27,753 $30,264 
202628,524 28,175 31,078 
202726,709 28,724 28,944 
202824,856 28,061 29,763 
202920,890 27,928 30,296 
2030 and thereafter41,203 126,741 209,491 
Total undiscounted remaining minimum lease payments171,939 267,382 359,836 
Less: imputed interest(48,414)(105,704)(150,941)
Total discounted remaining minimum lease payments$123,525 $161,678 $208,895 
Asset Specific Impairment
2024
During the year ended December 31, 2024, the Company recognized an impairment loss of $18.9 million in connection with assets the Company had retained from a prior period failed sale and leaseback arrangement. See Note 10 — Property, plant and equipment, net for further details.
2023
During the year ended December 31, 2023, due to the Company’s decision to exit its operations at the House of Herbs facility in Nevada, the Company determined that the carrying value of the associated ROU asset was not recoverable and recognized an impairment loss of $0.2 million.
The Company recognizes impairment losses within Loss on impairment on the Consolidated Statements of Operations.