XML 121 R99.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes payable - Bloom notes (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 29, 2023
USD ($)
installment
equity_instrument
$ / shares
Mar. 21, 2023
USD ($)
Dec. 31, 2023
USD ($)
note
Dec. 31, 2022
USD ($)
Jan. 18, 2022
USD ($)
Notes payable          
Notes payable, gross     $ 607,456    
Gain (loss) on extinguishment of debt     $ 2,065 $ 205  
Bloom Notes          
Notes payable          
Number of notes | note     3    
Principal amount         $ 160,000
Gain (loss) on extinguishment of debt $ (1,400) $ 3,300      
Interest expense     $ 14,100 13,700  
Bloom Notes | Eagle Valley Holdings, LLC Litigation Case | Bloom Dispensaries          
Notes payable          
Decrease in future principal payments   10,000      
Bloom Notes – 2023          
Notes payable          
Principal amount         $ 50,000
Interest rate         6.00%
Decrease in future principal payments   6,000      
Notes payable, gross   44,000 0 50,000  
Bloom Notes – 2024          
Notes payable          
Principal amount         $ 50,000
Interest rate         6.00%
Decrease in future principal payments   4,000      
Notes payable, gross $ 47,500 $ 46,000 $ 47,500 50,000  
Effective interest rate     10.00%    
Bloom Notes - 2024, Installment Amount          
Notes payable          
Interest rate 10.00%        
Notes payable, gross $ 31,000        
Number of monthly installments | installment 10        
Bloom Notes - 2024, Conversion Amount          
Notes payable          
Notes payable, gross $ 16,500        
Debt conversion shares (in shares) | equity_instrument 4,282,599        
Bloom Notes - 2024, Conversion Amount | Convertible Debt          
Notes payable          
Debt conversion price (in dollars per share) | $ / shares $ 3.8528        
Bloom Notes – 2025          
Notes payable          
Principal amount         $ 60,000
Interest rate         4.00%
Notes payable, gross     $ 60,000 $ 60,000  
Effective interest rate     10.35%