XML 90 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Schedule of assets acquired and liabilities assumed and allocation of consideration (Details) - USD ($)
$ in Thousands
12 Months Ended
Apr. 06, 2023
Oct. 04, 2022
Sep. 16, 2022
Sep. 01, 2022
May 12, 2022
Jan. 31, 2022
Jan. 18, 2022
Dec. 31, 2023
Dec. 31, 2022
Jul. 01, 2022
Acquisitions                    
Cash outflow, net of cash acquired               $ 3,630 $ 119,205  
Deseret                    
Acquisitions                    
Cash $ 1,360                  
Prepaid expenses and other current assets 137                  
Inventories, net 807                  
Property, plant and equipment, net 1,692                  
Right-of-use assets 406                  
Other assets 57                  
Goodwill 7,002                  
Deferred tax liabilities (3,339)                  
Liabilities assumed (5,242)                  
Net assets acquired, including goodwill 14,620                  
Consideration paid in cash, net of working capital adjustments 2,067                  
Note payable 12,553                  
Total consideration 14,620                  
Cash outflow, net of cash acquired 707                  
Deseret | Licenses                    
Acquisitions                    
Intangible assets 10,620                  
Deseret | Trade name                    
Acquisitions                    
Intangible assets 890                  
Deseret | Non-compete agreements                    
Acquisitions                    
Intangible assets $ 230                  
Bloom Dispensaries                    
Acquisitions                    
Cash             $ 18,821      
Accounts receivable, net             804      
Prepaid expenses and other current assets             381      
Inventories, net             3,694      
Property, plant and equipment, net             5,225      
Right-of-use assets             14,265      
Other assets             122      
Goodwill             60,680      
Deferred tax liabilities             (42,713)      
Liabilities assumed             (25,315)      
Net assets acquired, including goodwill             214,224      
Consideration paid in cash, net of working capital adjustments             68,791      
Note payable             145,433      
Total consideration             214,224      
Cash outflow, net of cash acquired             49,970      
Bloom Dispensaries | Licenses                    
Acquisitions                    
Intangible assets             174,770      
Bloom Dispensaries | Trade name                    
Acquisitions                    
Intangible assets             2,230      
Bloom Dispensaries | Non-compete agreements                    
Acquisitions                    
Intangible assets             $ 1,260      
Sapphire | Curaleaf International Limited                    
Acquisitions                    
Cash           $ 45        
Accounts receivable, net           139        
Prepaid expenses and other current assets           36        
Licenses           17,181        
Other assets           40        
Deferred tax liabilities           (3,264)        
Liabilities assumed           (5,417)        
Net assets acquired           8,760        
Consideration paid in cash, net of working capital adjustments           6,689        
Note payable           2,071        
Total consideration           8,760        
Cash outflow, net of cash acquired           $ 6,644        
NRPC Management, LLC                    
Acquisitions                    
Accounts receivable, net         $ 2          
Inventories, net         185          
Licenses         21,448          
Liabilities assumed         (3,318)          
Deferred tax liabilities         (5,555)          
Net assets acquired         12,762          
Consideration paid in cash, net of working capital adjustments         9,927          
Equity consideration         835          
Deferred consideration classified as a liability         2,000          
Total consideration         12,762          
Cash outflow, net of cash acquired         $ 9,927          
Broad Horizon Holdings, LLC                    
Acquisitions                    
Cash                   $ 5,498
Accounts receivable, net                   176
Prepaid expenses and other current assets                   176
Inventories, net                   2,605
Property, plant and equipment, net                   2,105
Right-of-use assets                   1,420
Other assets                   114
Liabilities assumed                   (9,712)
Net assets acquired                   $ 2,382
Pueblo West Organics                    
Acquisitions                    
Cash       $ 58            
Accounts receivable, net       9            
Prepaid expenses and other current assets       56            
Inventories, net       379            
Licenses       5,803            
Property, plant and equipment, net       358            
Right-of-use assets       1,611            
Deferred tax liabilities       (348)            
Liabilities assumed       (1,892)            
Net assets acquired       6,034            
Consideration paid in cash, net of working capital adjustments       6,034            
Cash outflow, net of cash acquired       $ 5,976            
Four20 | Curaleaf International Holdings Limited                    
Acquisitions                    
Cash     $ 7              
Accounts receivable, net     964              
Prepaid expenses and other current assets     311              
Inventories, net     1,004              
Property, plant and equipment, net     768              
Right-of-use assets     437              
Other assets     55              
Goodwill     13,064              
Deferred tax liabilities     (9,484)              
Liabilities assumed     (3,753)              
Net assets acquired     32,296              
Consideration paid in cash, net of working capital adjustments     9,899              
Equity consideration     3,458              
Note payable     4,406              
Total consideration     32,296              
Cash outflow, net of cash acquired     9,892              
Non-controlling interest     14,533              
Four20 | Licenses | Curaleaf International Holdings Limited                    
Acquisitions                    
Intangible assets     24,790              
Four20 | Trade name | Curaleaf International Holdings Limited                    
Acquisitions                    
Intangible assets     $ 4,133              
Tryke                    
Acquisitions                    
Cash   $ 5,428                
Accounts receivable, net   958                
Prepaid expenses and other current assets   988                
Inventories, net   24,030                
Property, plant and equipment, net   21,538                
Right-of-use assets   47,957                
Other assets   4,264                
Goodwill   38,155                
Deferred tax liabilities   (2,831)                
Liabilities assumed   (57,679)                
Net assets acquired   161,158                
Consideration paid in cash, net of working capital adjustments   24,248                
Equity consideration   11,666                
Deferred consideration classified as a liability   56,730                
Deferred consideration classified as equity   59,289                
Note payable   9,225                
Total consideration   161,158                
Cash outflow, net of cash acquired   18,820                
Tryke | Licenses                    
Acquisitions                    
Intangible assets   73,330                
Tryke | Trade name                    
Acquisitions                    
Intangible assets   3,270                
Tryke | Non-compete agreements                    
Acquisitions                    
Intangible assets   $ 1,750