XML 74 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based payment arrangement expense
Share-based compensation expense consists of the following for the years ended December 31, 2023 and 2022:
Year ended December 31,
20232022
Stock options$7,591 $13,130 
Performance stock units501 — 
Restricted stock units11,918 14,887 
Share-based compensation$20,010 $28,017 
Schedule of fair value assumptions
20232022
Expected volatility
68% - 72%
68%% - 70%
Expected life in years
5.4 - 6.7
5.3 - 5.4
Expected dividends— %— %
Risk-free interest rate (based on government bonds)
3.13% - 4.60%
2.81% - 4.13%
Schedule of stock option activity
The total intrinsic value of options exercised and the total fair value of shares vested during the year are as follows:
20232022
Total intrinsic value of options exercised$798 $7,628 
Total fair value of shares vested10,221 24,977 
The Company’s stock option activity and related information during the years ended December 31, 2023 and 2022 are as follows:
Number of
options
Weighted
average
exercise price
Weighted average remaining contractual life
(years)
Aggregate intrinsic value
Outstanding at January 1, 202324,539,168$6.67 
Forfeited during the year(2,569,561)7.40 
Expired during the year(2,421,729)9.24 
Exercised during the year(211,775)0.23 
Granted during the year (1)
8,596,5002.97 
Outstanding at December 31, 202327,932,603$5.29 6.29$34,646 
Options exercisable at December 31, 202314,967,286$5.41 4.22$25,679 
(1)Includes stock options the Company issued to the Company’s Executive Chairman during the year ended December 31, 2023 that vest based on the achievement of certain market-based performance goals over the performance period, including the achievement of certain stock price performance targets. There are three stock price targets, based on an average closing price of the Company’s common stock, that can be achieved over the performance period.
Number of
options
Weighted
average
exercise price
Weighted average remaining contractual life
(years)
Aggregate intrinsic value
Outstanding at January 1, 202223,566,933$6.76 
Forfeited during the year(1,849,182)12.86 
Expired during the year(621,945)4.31 
Exercised during the year(1,269,953)0.41 
Granted during the year4,713,3156.67 
Outstanding at December 31, 202224,539,168$6.67 6.13$29,370 
Options exercisable at December 31, 202215,961,157$5.60 4.60$29,290 
Schedule of restricted stock units activity
The Company’s PSU activity and related information for the year ended December 31, 2023, are as follows:
Number of PSUsWeighted-Average Grant Date Fair Value
Unvested at January 1, 2023$— 
Forfeited(216,251)2.89
Vested
Granted2,240,3722.89
Unvested at December 31, 20232,024,121$2.89 
Restricted stock units
The Company’s RSU activity and related information for the years ended December 31, 2023 and 2022 are as follows:
Number of RSUsWeighted-Average Grant Date Fair Value
Unvested at January 1, 20234,284,439$7.44 
Forfeited during the year(1,749,598)5.66
Released during the year(1,601,305)7.77
Granted during the year5,212,4233.03
Unvested at December 31, 20236,145,959$4.12 
RSUs vested at December 31, 20235,832,838 
Number of RSUsWeighted-Average Grant Date Fair Value
Unvested at January 1, 20222,871,779$11.21 
Forfeited during the year(908,167)11.26
Vested during the year(1,511,438)10.19
Granted during the year3,832,2656.60
Unvested at December 31, 20224,284,439$7.44 
RSUs vested at December 31, 20224,231,533