XML 143 R103.htm IDEA: XBRL DOCUMENT v3.26.3
Notes payable and debt - Schedule of credit facilities outstanding (Details) - USD ($)
$ in Thousands
1 Months Ended
Feb. 18, 2026
Dec. 31, 2021
Sep. 30, 2026
Dec. 31, 2025
Oct. 31, 2025
Oct. 10, 2025
Sep. 30, 2025
Nov. 06, 2024
Notes payable                
Outstanding balance     $ 636,918          
Line of credit                
Notes payable                
Original facility size     1,178,537          
Outstanding balance     636,918          
Senior Secured Notes – 2029                
Notes payable                
Outstanding balance     500,000 $ 0        
Gross proceeds $ 500,000              
Senior Secured Notes – 2029 | Line of credit                
Notes payable                
Original facility size     500,000          
Outstanding balance     $ 500,000          
Interest rate, stated percentage     11.50%          
Senior Secured Notes – 2027                
Notes payable                
Outstanding balance     $ 36,702 56,597        
Senior Secured Notes – 2027 | Line of credit                
Notes payable                
Original facility size     67,000          
Outstanding balance     $ 36,702          
Interest rate, stated percentage     10.00%          
Senior Secured Notes – 2026                
Notes payable                
Outstanding balance     $ 0 456,815        
Gross proceeds   $ 475,000            
Senior Secured Notes – 2026 | Line of credit                
Notes payable                
Original facility size     475,000          
Outstanding balance     $ 0          
Interest rate, stated percentage     8.00%          
Amended Needham LOC                
Notes payable                
Outstanding balance     $ 69,000 21,910        
Amended Needham LOC | Line of credit                
Notes payable                
Original facility size     100,000   $ 100,000   $ 40,000  
Outstanding balance     $ 69,000          
Interest rate, stated percentage     8.99%          
Amended Needham LOC | Line of credit | Revolving credit facility                
Notes payable                
Original facility size           $ 100,000   $ 40,000
ABL Facility – EWB                
Notes payable                
Original facility size     $ 12,000          
Outstanding balance     12,000 12,000        
ABL Facility – EWB | Line of credit                
Notes payable                
Outstanding balance     $ 12,000          
Interest rate, stated percentage     6.00%          
Seller note payable - Scottsdale Note                
Notes payable                
Outstanding balance     $ 3,880 4,093        
Seller note payable - Scottsdale Note | Line of credit                
Notes payable                
Original facility size     5,100          
Outstanding balance     $ 3,880          
Interest rate, stated percentage     5.00%          
Seller note payable - Cannabis Haven                
Notes payable                
Outstanding balance     $ 6,500 0        
Seller note payable - Cannabis Haven | Line of credit                
Notes payable                
Original facility size     6,500          
Outstanding balance     $ 6,500          
Interest rate, stated percentage     8.00%          
Other notes payable - miscellaneous                
Notes payable                
Outstanding balance     $ 8,836 $ 3,308        
Other notes payable - miscellaneous | Line of credit                
Notes payable                
Original facility size     12,937          
Outstanding balance     $ 8,836