XML 89 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions - Tryke Companies (Details) - USD ($)
$ in Thousands
12 Months Ended
Oct. 04, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Acquisitions        
Contingent consideration payable   $ 29,109 $ 37,994 $ 1,898
Cash outflow, net of cash acquired   133,983 $ 37,820  
Tryke Companies        
Acquisitions        
Cash $ 5,428      
Accounts receivable, net 958      
Prepaid expenses and other current assets 988      
Inventory 24,030      
Property, plant and equipment, net 21,538      
Right-of-use assets 47,957      
Other assets 4,264      
Goodwill 38,155      
Deferred tax liabilities (2,831)      
Liabilities assumed (57,679)      
Net assets acquired 161,158      
Cash consideration, net of working capital adjustments 24,248      
Equity consideration 11,666      
Deferred consideration classified as a liability 56,730      
Deferred consideration classified as equity 59,289      
Contingent consideration payable 9,225 $ 8,310    
Total consideration 161,158      
Cash outflow, net of cash acquired 18,820      
Tryke Companies | Licenses        
Acquisitions        
Intangible assets 73,330      
Tryke Companies | Trade name        
Acquisitions        
Intangible assets 3,270      
Tryke Companies | Non-compete agreements        
Acquisitions        
Intangible assets $ 1,750