XML 159 R134.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value measurements and financial risk management - Valuation inputs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair value measurements and financial risk management    
Transfers between fair value levels $ 0 $ 0
Revaluation of contingent consideration (4,426) $ (1,854)
HMS    
Fair value measurements and financial risk management    
Debt, fair value $ 2,000  
Interest rate 4.80%  
HMS | Discount rate    
Fair value measurements and financial risk management    
Debt, measurement input 0.927  
MEOT    
Fair value measurements and financial risk management    
Debt, fair value $ 2,000  
Contingent consideration, measurement input 0.0422  
EMMAC Life Sciences Limited    
Fair value measurements and financial risk management    
Revaluation of contingent consideration $ (4,714)  
EMMAC Life Sciences Limited | Regulatory approval for recreational cannabis    
Fair value measurements and financial risk management    
Contingent consideration, measurement input 0.116 0.018
EMMAC Life Sciences Limited | Revenue targets in the U.K. market    
Fair value measurements and financial risk management    
Contingent consideration, measurement input 0.112 0.018
Los Sueos    
Fair value measurements and financial risk management    
Gain on revaluation of contingent consideration $ 2,700  
Los Sueos | Discount rate | First tranche of share issue    
Fair value measurements and financial risk management    
Debt, measurement input 0.017  
Los Sueos | Discount rate | Second tranche of share issue    
Fair value measurements and financial risk management    
Debt, measurement input 0.021  
Four20 Pharma GmbH | Discount rate | First tranche of share issue    
Fair value measurements and financial risk management    
Debt, measurement input 0.164  
Four20 Pharma GmbH | Discount rate | Second tranche of share issue    
Fair value measurements and financial risk management    
Debt, measurement input 0.162  
Tryke Companies    
Fair value measurements and financial risk management    
Revaluation of contingent consideration $ (915)  
Tryke Companies | Discount rate    
Fair value measurements and financial risk management    
Debt, measurement input 0.117  
Tryke Companies | Risk Free Interest Rate | First anniversary    
Fair value measurements and financial risk management    
Contingent consideration, measurement input 18.2  
Tryke Companies | Risk Free Interest Rate | Second anniversary    
Fair value measurements and financial risk management    
Contingent consideration, measurement input 18.0  
Tryke Companies | Risk Free Interest Rate | Third anniversary    
Fair value measurements and financial risk management    
Contingent consideration, measurement input 17.8