XML 141 R116.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based payment arrangements - Fair value assumptions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Fair value assumptions    
Weighted-average remaining contractual term - shares exercisable 4 years 7 months 6 days 5 years 8 months 12 days
Stock options    
Fair value assumptions    
Fair value at grant date $ 3.79 $ 9.38
Share price at grant date 6.67 14.63
Exercise price $ 6.42 $ 13.49
Expected volatility 70.40% 76.50%
Expected life 5 years 4 months 24 days 9 years 6 months
Risk-free interest rate (based on government bonds) 1.23% 0.15%
Total intrinsic value of options exercised $ 7,628 $ 70,876
Total fair value of shares vested 24,977 13,504
Aggregate intrinsic value of shares outstanding at the end of the period $ 28,529 $ 83,198
Weighted-average remaining contractual term - shares outstanding and vested 5 years 2 months 12 days 5 years 10 months 24 days