XML 45 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Restatement
12 Months Ended
Dec. 31, 2021
Restatement  
Restatement

Note 23 – Restatement

Revenue Restatement

The Company has restated its annual financial statements for the three and twelve months ended December 31, 2021, the three months ended March 31, 2022, the three and six months ended June 30, 2022, and the three and nine months ended September 30, 2022, which were previously filed on SEDAR and EDGAR. Subsequent to the original issuance of those financial statements, the Audit Committee, with the assistance of outside counsel and consultants and in discussion with the Company’s auditors, conducted a review of certain purchases and sales of products through the Company’s wholesale channel to determine whether they had commercial substance, and to confirm the timing and appropriateness of the recognition of revenue from those transactions. Further to this review, the Company has determined to make adjustments to the revenue figures reported in the previously mentioned financial statements periods. Errors have been corrected in these amended and restated audited consolidated financial statements for the three and twelve months ended December 31, 2021 as well as in the amended and restated unaudited condensed interim consolidated financial statements for the three months ended March 31, 2022, the three and six months ended June 30, 2022, and the three and nine months ended September 30, 2022.

The effects of the restatement on the audited consolidated financial statements for the three and twelve months ended December 31, 2021 are summarized below:

Consolidated Statement of Profits and Losses and Other Comprehensive Loss – 2021 Restatement

Year ended

December 31, 

December 31, 

    

2021 (As Filed)

    

Adjustments

2021 (As Restated)

Revenues:

 

  

 

  

Retail and wholesale revenues

 

$

1,207,344

$

(13,671)

$

1,193,673

Management fee income

 

 

2,317

 

2,317

Total revenues

 

 

1,209,661

(13,671)

 

1,195,990

Cost of goods sold

 

 

621,610

(4,028)

 

617,582

Gross profit before impact of biological assets

588,051

(9,643)

578,408

Realized fair value amounts included in inventory sold

(365,642)

(365,642)

Unrealized fair value gain on growth of biological assets

 

 

465,180

 

465,180

Gross profit

 

 

687,589

(9,643)

 

677,946

Operating expenses:

 

 

  

 

Selling, general and administrative

 

 

370,106

 

370,106

Share-based compensation

 

 

45,632

 

45,632

Depreciation and amortization

 

 

96,217

 

96,217

Total operating expenses

 

 

511,955

 

511,955

Income (loss) from operations

 

175,634

(9,643)

165,991

Other income (expense):

 

 

  

 

Interest income

 

 

629

 

629

Interest expense

 

 

(53,549)

 

(53,549)

Interest expense related to lease liabilities

(36,713)

(36,713)

Gain on investment

(2,974)

(2,974)

Loss on impairment of goodwill and other intangible assets

(14,573)

(14,573)

Other expense

(3,658)

(3,658)

Total other expense

 

 

(110,838)

 

(110,838)

Income (loss) before provision for income taxes

 

 

64,796

(9,643)

 

55,153

Income tax expense

(173,926)

(173,926)

Net loss

 

 

(109,130)

(9,643)

 

(118,773)

Less: Net income (loss) attributable to non-controlling interest

 

 

(7,399)

 

(7,399)

Net loss attributable to Curaleaf Holdings, Inc.

 

$

(101,731)

$

(9,643)

$

(111,374)

Loss per share attributable to Curaleaf Holdings, Inc. – basic and diluted

 

$

(0.15)

$

(0.01)

$

(0.16)

Weighted average common shares outstanding – basic and diluted

 

 

698,759,274

 

698,759,274

Consolidated Statement of Cash Flows – 2021 Restatement

Year ended

December 31, 

December 31, 

    

2021 (As Filed)

    

Adjustments

2021 (As Restated)

Cash flows from operating activities:

 

  

 

  

Net loss

$

(109,130)

$

(9,643)

$

(118,773)

Adjustments to reconcile loss to net cash provided (used) in operating activities:

 

 

Depreciation and amortization

 

132,644

 

132,644

Share-based compensation

45,632

45,632

Non-cash bonus

Non-cash interest expense

 

44,859

 

44,859

Unrealized gain on changes in fair value of biological assets

 

(465,180)

 

(465,180)

Realized fair value amounts included in inventory sold

365,642

365,642

Impairment loss

14,573

14,573

(Gain)/loss on debt retirement

152

152

(Gain)/loss on investment

2,974

2,974

(Gain)/loss on sale of property, plant and equipment

3,333

3,333

Deferred taxes

19,214

19,214

Changes in operating assets and liabilities

Accounts receivable

(29,402)

4,143

(25,259)

Biological assets

80,414

 

80,414

Inventories

 

(185,607)

5,500

 

(180,107)

Prepaid expenses and other current assets

 

(24,902)

 

(24,902)

Other assets

 

5,641

 

5,641

Accounts payable

 

(10,298)

 

(10,298)

Income taxes payable

 

59,768

59,768

Accrued expenses

 

15,709

 

15,709

Net cash provided (used) in operating activities

(33,964)

 

(33,964)

Cash flows from investing activities:

 

Purchases of property and equipment

(171,955)

(171,955)

Proceeds from sale of entity

29,828

29,828

Payments made on completion on acquisitions

 

(37,820)

 

(37,820)

Prepayment for acquisition consideration

Cash acquired from acquisitions

14,500

14,500

Payments received on notes receivable

3,717

3,717

Note receivable from third party

(2,244)

(2,244)

Net cash used in investing activities

(163,974)

 

(163,974)

Cash flows from financing activities:

Cash received from financing agreement

531,093

531,093

Proceeds from sale leaseback

24,419

24,419

Debt issuance costs

(5,564)

(5,564)

Minority buyouts

(1,190)

(1,190)

Prepayment Penalties on retired notes payable

(23,827)

(23,827)

Lease liability payments

 

(52,775)

(52,775)

Proceeds from minority interest investment in Curaleaf International

83,979

83,979

Cash received in private placement

Principal payments on notes payable

(366,749)

(366,749)

Acquisition escrow shares returned and retired

(8,312)

(8,312)

Exercise of stock options

3,157

3,157

Issuance of common shares, net of issuance costs

240,569

240,569

Net cash provided by financing activities

 

424,800

 

424,800

Net change in cash

226,862

 

226,862

Cash at beginning of period

73,542

73,542

Cash held for sale

Effect of exchange rate on cash

(1,075)

(1,075)

Cash at end of period

$

299,329

$

$

299,329

Consolidated Statements of Financial Position – 2021 Restatement

December 31, 

December 31, 

2021 (As Filed)

Adjustments

2021 (As Restated)

Assets

Current assets:

Cash and cash equivalents

$

299,329

$

$

299,329

Accounts receivable, net

64,570

(4,143)

60,427

Inventories, net

391,195

(5,500)

385,695

Biological assets

78,600

78,600

Assets held for sale

80,583

80,583

Prepaid expenses and other current assets

35,667

35,667

Current portion of notes receivable

2,315

2,315

Total current assets

 

952,259

(9,643)

 

942,616

Deferred tax asset

2,593

2,593

Notes receivable

842

842

Property, plant and equipment, net

379,720

379,720

Right-of-use assets, net

285,111

285,111

Intangible assets, net

1,010,008

1,010,008

Goodwill

605,496

605,496

Investments

4,401

4,401

Prepaid acquisition consideration

Other assets

22,048

22,048

Total assets

$

3,262,478

$

(9,643)

$

3,252,835

Liabilities and shareholders’ equity

Current liabilities:

Accounts payable

$

26,751

$

$

26,751

Accrued expenses

87,583

87,583

Income tax payable

140,019

140,019

Current portion of lease liability

19,279

19,279

Current portion of notes payable

1,966

1,966

Current contingent consideration liability

9,155

9,155

Liabilities held for sale

18,472

18,472

Other current liabilities

12,171

12,171

Total current liabilities

315,396

 

315,396

Deferred tax liability

299,333

299,333

Notes payable

434,123

434,123

Lease liability

298,281

298,281

Non-controlling interest redemption liability

72,140

72,140

Contingent consideration liability

28,839

28,839

Contingent consideration liability – related party

-

Other long term liability

5,876

5,876

Total liabilities

1,453,988

1,453,988

Shareholders’ equity:

Share capital

2,225,940

2,225,940

Treasury shares

(5,208)

(5,208)

Reserves

(162,085)

(162,085)

Accumulated other comprehensive income

(9,996)

3,187

(6,809)

Accumulated deficit

(291,395)

(9,643)

(301,038)

Redeemable non-controlling interest contingency

(72,140)

(72,140)

Total Curaleaf Holdings, Inc. shareholders' equity

1,685,116

(6,456)

1,678,660

Non-controlling interest

123,374

(3,187)

120,187

Total shareholders’ equity

1,808,490

(9,643)

1,798,847

Total liabilities and shareholders’ equity

$

3,262,478

$

(9,643)

$

3,252,835

Select Acquisition

During the period ended December 31, 2021, management discovered an error related to purchase accounting that was identified subsequent to the measurement period for the Select acquisition. The Company purchased Select for its brand recognition in order to position the Company for its next phase of growth in the wholesale and recreational cannabis markets. Management determined that the Company’s initial identification and measurement of licenses and service agreements as the primary intangible assets acquired was not reflective of the purpose of the acquisition, and therefore updated purchase accounting to reflect the Select tradename as the primary asset acquired. The restatement resulted in an overall decrease in the value of intangible assets identified, which in turn also resulted in a decrease in the related deferred tax liability and amortization expense. The reduction in the consideration transferred allocated to intangible assets and deferred tax liability resulted in a net increase to goodwill, while the decrease in amortization expense increased pre-tax book income which resulted in an increase in tax expense (see adjustments below). As the discovery was made outside of the acquisition measurement period, in accordance with IFRS 3, the Company considered this change as an error related to the allocation of purchase consideration, and retrospectively updated purchase accounting to identify, distinguish, and revalue the separately identifiable intangible assets acquired in accordance with IAS 38.

Adjustments were retrospectively made to the comparative period as of and for the year ended December 31, 2020, to reflect mandatory disclosures associated with the Select acquisition, as well as adjustments to correct differences associated with the accounting for business combinations. Refer to Note 4 – Acquisitions and Note 10 – Goodwill and intangible assets of these Financial Statements for disclosures related to these adjustments. The financial statements for the periods as of and ended between March 31, 2020 and September 30, 2021 were not adjusted and refiled at the time of discovery of the error, rather the comparative period as of and for the year ended December 31, 2020 is being corrected now with the filing of the Financial Statements as of and for the period ended December 31, 2021.

The effects of the immaterial restatement on the consolidated financial statements as of and for the year ended December 31, 2020 are summarized below:

Consolidated Statements of Financial Position – 2020 Restatement

    

December 31, 

December 31, 

2020 (As Filed)

Adjustments

2020 (As Restated)

Assets

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

 

$

73,542

$

$

73,542

Accounts receivable, net

 

 

28,830

 

28,830

Inventories, net

 

 

197,991

 

197,991

Biological assets

 

 

46,210

 

46,210

Assets held for sale

58,504

58,504

Prepaid expenses and other current assets

 

 

10,140

 

10,140

Current portion of notes receivable

2,645

2,645

Total current assets

 

 

417,862

 

417,862

Deferred tax asset

5,528

5,528

Notes receivable

 

 

2,000

 

2,000

Property, plant and equipment, net

 

 

242,855

 

242,855

Right-of-use assets, net

267,168

267,168

Intangible assets, net

 

 

797,401

(89,767)

 

707,634

Goodwill

 

 

470,144

68,681

 

538,825

Investments

 

 

16,264

 

16,264

Prepaid acquisition consideration

132,234

132,234

Other assets

 

 

35,135

 

35,135

Total assets

 

$

2,386,591

$

(21,086)

$

2,365,505

Liabilities and shareholders’ equity

 

 

  

 

  

Current liabilities:

 

 

  

 

  

Accounts payable

 

$

47,043

$

$

47,043

Accrued expenses

 

 

57,475

 

57,475

Income tax payable

79,649

79,649

Current portion of lease liability

15,710

15,710

Current portion of notes payable

6,500

6,500

Liabilities held for sale

7,181

7,181

Other current liabilities

6,568

6,568

Total current liabilities

 

 

220,126

 

220,126

Deferred tax liability

 

 

226,465

(25,660)

 

200,805

Notes payable

285,001

285,001

Lease liability

270,495

270,495

Non-controlling interest redemption liability

 

 

2,694

 

2,694

Contingent consideration liability

1,898

1,898

Other long term liability

3,698

3,698

Total liabilities

 

 

1,010,377

(25,660)

 

984,717

Shareholders’ equity:

 

 

  

 

  

Share capital

 

 

1,754,412

 

1,754,412

Treasury shares

 

 

(5,208)

 

(5,208)

Reserves

 

 

(177,744)

 

(177,744)

Accumulated deficit

 

 

(194,645)

4,574

 

(190,071)

Redeemable non-controlling interest contingency

(2,694)

(2,694)

Total Curaleaf Holdings, Inc. shareholders' equity

 

 

1,374,121

4,574

 

1,378,695

Non-controlling interest

 

 

2,093

 

2,093

Total shareholders’ equity

 

 

1,376,214

4,574

 

1,380,788

Total liabilities and shareholders’ equity

 

$

2,386,591

$

(21,086)

$

2,365,505

Consolidated Statements of Profits and Losses and Other Comprehensive Loss – 2020 Restatement

Year ended

December 31, 

December 31, 

    

2020 (As Filed)

    

Adjustments

2020 (As Restated)

Revenues:

 

  

 

  

Retail and wholesale revenues

 

$

586,219

$

$

586,219

Management fee income

 

 

40,418

 

40,418

Total revenues

 

 

626,637

 

626,637

Cost of goods sold

 

 

311,148

 

311,148

Gross profit before impact of biological assets

315,489

315,489

Realized fair value amounts included in inventory sold

(149,586)

(149,586)

Unrealized fair value gain on growth of biological assets

 

 

224,610

 

224,610

Gross profit

 

 

390,513

 

390,513

Operating expenses:

 

 

  

 

  

Selling, general and administrative

 

 

227,274

 

227,274

Share-based compensation

 

 

30,879

 

30,879

Depreciation and amortization

 

 

68,676

(8,753)

 

59,923

Total operating expenses

 

 

326,829

(8,753)

 

318,076

Income (loss) from operations

 

63,684

8,753

72,437

Other income (expense):

 

 

  

 

  

Interest income

 

 

6,484

 

6,484

Interest expense

 

 

(47,903)

 

(47,903)

Interest expense related to lease liabilities

(21,099)

(21,099)

Gain on investment

37,560

37,560

Loss on impairment of goodwill and other intangible assets

(23,659)

(23,659)

Other expense

6,976

6,976

Total other expense

 

 

(41,641)

 

(41,641)

Income (loss) before provision for income taxes

 

 

22,043

8,753

 

30,796

Income tax expense

(83,371)

(4,179)

(87,550)

Net loss

 

 

(61,328)

4,574

 

(56,754)

Less: Net income (loss) attributable to non-controlling interest

 

 

407

 

407

Net loss attributable to Curaleaf Holdings, Inc.

 

$

(61,735)

$

4,574

$

(57,161)

Loss per share attributable to Curaleaf Holdings, Inc. – basic and diluted

 

$

(0.11)

$

0.01

$

(0.10)

Weighted average common shares outstanding – basic and diluted

 

 

557,192,899

 

557,192,899

Consolidated Statements of Cash Flows – 2020 Restatement

Year ended

December 31, 

December 31, 

    

2020 (As Filed)

    

Adjustments

2020 (As Restated)

Cash flows from operating activities:

 

  

 

  

Net loss

$

(61,328)

$

4,574

$

(56,754)

Adjustments to reconcile loss to net cash provided (used) in operating activities:

 

 

Depreciation and amortization

 

88,466

(8,753)

 

79,713

Share-based compensation

29,361

29,361

Non-cash bonus

1,518

1,518

Non-cash interest expense

 

6,590

 

6,590

Unrealized gain on changes in fair value of biological assets

 

(224,610)

 

(224,610)

Realized fair value amounts included in inventory sold

149,586

149,586

Impairment loss

23,659

23,659

(Gain)/loss on sale of property, plant and equipment

550

550

Deferred taxes

7,541

4,179

11,720

Gain on investment

(37,566)

(37,566)

Changes in operating assets and liabilities

Accounts receivable

5,956

5,956

Biological assets

55,707

 

55,707

Inventories

 

(92,384)

 

(92,384)

Prepaid expenses and other current assets

 

4,748

 

4,748

Other assets

 

(17,702)

 

(17,702)

Accounts payable

 

9,958

 

9,958

Income taxes payable

 

57,753

57,753

Accrued expenses

 

4,552

 

4,552

Net cash provided (used) in operating activities

12,355

 

12,355

Cash flows from investing activities:

 

Purchases of property and equipment

(126,273)

(126,273)

Proceeds from sale of entity

1,004

1,004

Payments made on completion on acquisitions

 

(59,695)

 

(59,695)

Prepayment for acquisition consideration

(7,500)

(7,500)

Payment in connection with option to acquire an entity

Amounts advanced for notes receivable

(4,646)

(4,646)

Net cash used in investing activities

(197,110)

 

(197,110)

Cash flows from financing activities:

Cash received from financing agreement

186,235

186,235

Proceeds from sale leaseback

42,466

42,466

Minority buyouts

(2,508)

(2,508)

Lease liability payments

(26,762)

(26,762)

Cash received in private placement

24,552

24,552

Principal payments on notes payable

 

(2,920)

(2,920)

Exercise of stock options

3,013

3,013

Net cash provided by financing activities

 

224,076

 

224,076

Net change in cash

39,321

 

39,321

Cash at beginning of period

42,310

42,310

Cash held for sale

(8,089)

(8,089)

Cash at end of period

$

73,542

$

$

73,542

Specifically, as it relates to purchase price allocation, the effects of the restatement of the allocation of purchase consideration are summarized below:

December 31, 

December 31, 

2020

2020 (As Restated)

Purchase price allocation

Cura

Adjustments

Cura

Assets acquired:

Cash

$

12,755

$

$

12,755

Accounts receivable, net

11,027

11,027

Prepaid expenses and other current assets

2,232

2,232

Inventory

22,074

22,074

Biological assets

Property, plant and equipment, net

7,465

7,465

Right-of-use assets

9,047

9,047

Other assets

832

832

Intangible assets :

Licenses

135,060

(134,420)

640

Trade name

28,340

94,300

122,640

Service agreements

59,030

(59,030)

Know-how

Non-compete agreements

4,950

630

5,580

Goodwill

113,252

68,681

181,933

Deferred tax liabilities

(58,971)

29,839

(29,132)

Liabilities assumed

(22,652)

(22,652)

Consideration transferred

$

324,441

$

$

324,441

Number of Share Options & RSUs

During the period ended December 31, 2021, management determined that prior period financial statements needed to be restated to correct an error related to disclosures around the number of share options and RSUs forfeited, expired, and outstanding as of December 31, 2020.

Adjustments have been retrospectively made to the comparative period as of and for the year ended December 31, 2020, to reflect mandatory disclosures associated with the reconciliation of share options and RSUs. Refer to Note 13 – Share-based payment arrangements of these Financial Statements for disclosures that reflect these adjustments. The correction of this error did not result in any changes to the Company’s consolidated statements of financial position, consolidated statements of profits and losses and other comprehensive loss, or consolidated statements of cash flows.