XML 139 R122.htm IDEA: XBRL DOCUMENT v3.23.1
Restatement - Consolidated Statements of Profits and Losses and Other Comprehensive Loss (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Revenues:        
Retail and wholesale revenues     $ 1,193,673 $ 586,219
Management fee income     2,317 40,418
Total revenues     1,195,990 626,637
Cost of goods sold     617,582 311,148
Gross profit before impact of biological assets     578,408 315,489
Realized fair value amounts included in inventory sold     (365,642) (149,586)
Unrealized fair value gain on growth of biological assets     465,180 224,610
Gross profit     677,946 390,513
Operating expenses:        
Selling, general and administrative $ 100,257 $ 68,289 370,106 227,274
Share-based compensation     45,632 30,879
Depreciation and amortization     96,217 59,923
Total operating expenses     511,955 318,076
Income from operations     165,991 72,437
Other income (expense):        
Interest income     629 6,484
Interest expense     (53,549) (47,903)
Interest expense related to lease liabilities     (36,713) (21,099)
Gain (loss) on investment     (2,974) 37,560
Loss on impairment of goodwill and other intangible assets     (14,573) (23,659)
Other income (expense)     (3,658) 6,976
Total other expense     (110,838) (41,641)
Income before provision for income taxes     55,153 30,796
Income tax expense     (173,926) (87,550)
Net Loss     (118,773) (56,754)
Less: Net income (loss) attributable to non-controlling interest     (7,399) 407
Net loss attributable to Curaleaf Holdings, Inc.     $ (111,374) $ (57,161)
Loss per share - Basic (Dollar per share)     $ (0.16) $ (0.10)
Loss per share - Diluted (Dollar per share)     $ (0.16) $ (0.10)
Weighted average common shares outstanding - basic     698,759,274 557,192,899
Weighted average common shares outstanding - diluted     698,759,274 557,192,899
Previously Reported        
Revenues:        
Retail and wholesale revenues     $ 1,207,344 $ 586,219
Management fee income     2,317 40,418
Total revenues     1,209,661 626,637
Cost of goods sold     621,610 311,148
Gross profit before impact of biological assets     588,051 315,489
Realized fair value amounts included in inventory sold     (365,642) (149,586)
Unrealized fair value gain on growth of biological assets     465,180 224,610
Gross profit     687,589 390,513
Operating expenses:        
Selling, general and administrative     370,106 227,274
Share-based compensation     45,632 30,879
Depreciation and amortization     96,217 68,676
Total operating expenses     511,955 326,829
Income from operations     175,634 63,684
Other income (expense):        
Interest income     629 6,484
Interest expense     (53,549) (47,903)
Interest expense related to lease liabilities     (36,713) (21,099)
Gain (loss) on investment     (2,974) 37,560
Loss on impairment of goodwill and other intangible assets     (14,573) (23,659)
Other income (expense)     (3,658) 6,976
Total other expense     (110,838) (41,641)
Income before provision for income taxes     64,796 22,043
Income tax expense     (173,926) (83,371)
Net Loss     (109,130) (61,328)
Less: Net income (loss) attributable to non-controlling interest     (7,399) 407
Net loss attributable to Curaleaf Holdings, Inc.     $ (101,731) $ (61,735)
Loss per share - Basic (Dollar per share)     $ (0.15) $ (0.11)
Loss per share - Diluted (Dollar per share)     $ (0.15) $ (0.11)
Weighted average common shares outstanding - basic     698,759,274 557,192,899
Weighted average common shares outstanding - diluted     698,759,274 557,192,899
Adjustment        
Revenues:        
Retail and wholesale revenues     $ (13,671)  
Total revenues     (13,671)  
Cost of goods sold     (4,028)  
Gross profit before impact of biological assets     (9,643)  
Gross profit     (9,643)  
Operating expenses:        
Depreciation and amortization       $ (8,753)
Total operating expenses       (8,753)
Income from operations     (9,643) 8,753
Other income (expense):        
Income before provision for income taxes     (9,643) 8,753
Income tax expense       (4,179)
Net Loss     (9,643) 4,574
Net loss attributable to Curaleaf Holdings, Inc.     $ (9,643) $ 4,574
Loss per share - Basic (Dollar per share)     $ (0.01) $ 0.01
Loss per share - Diluted (Dollar per share)     $ (0.01) $ 0.01