XML 121 R89.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes payable - Senior Secured Notes 2026 (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2021
USD ($)
item
Dec. 31, 2021
USD ($)
item
Disclosure of detailed information about borrowings [line items]    
Principal amount $ 483,636 $ 483,636
Payments of debt issuance cost   5,564
Extinguishment of debt   (152)
Write-off of the remaining discount and deferred financing costs   (2,182)
Senior Secured Notes - 2026    
Disclosure of detailed information about borrowings [line items]    
Principal amount $ 475,000 $ 475,000
Interest rate 8.00% 8.00%
Fixed charge coverage ratio 2.5  
Consolidated debt to adjusted EBITDA ratio 4  
Additional borrowings under senior lien $ 200,000  
Consolidated secured debt to adjusted EBITDA ratio 3  
Gain on modification of debt $ 32,898  
Prepayment penalties 12,351  
Payments of debt issuance cost 4,883  
Extinguishment of debt 20,703  
Penalties on extinguishment of debt 11,476  
Write-off on extinguishment of debt 9,227  
Loss on modification and extinguishment of debt $ 156  
Interest expense   $ 2,071
Senior Secured Notes - 2026 | Maximum    
Disclosure of detailed information about borrowings [line items]    
Payments of debt issuance cost   $ 47,848
Senior Secured Notes - 2026 | Redemption made before June 15, 2023    
Disclosure of detailed information about borrowings [line items]    
Percentage of aggregate principal amount of notes 8.00%  
Minimum number of equity offerings | item 1 1
Redemption term of debt instrument 90 days  
Senior Secured Notes - 2026 | Redemption made before June 15, 2023 | Maximum    
Disclosure of detailed information about borrowings [line items]    
Percentage of aggregate principal amount of notes 35.00%  
Senior Secured Notes - 2026 | Redemption between June 15, 2023 and June 14, 2024    
Disclosure of detailed information about borrowings [line items]    
Percentage of prepayment premium 4.00%  
Senior Secured Notes - 2026 | Redemption between June 15, 2024 and June 14, 2025    
Disclosure of detailed information about borrowings [line items]    
Percentage of prepayment premium 2.00%