XML 113 R81.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and intangible assets - Key assumptions used in calculating the recoverable amount (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of reconciliation of changes in goodwill [line items]      
Goodwill $ 605,496 $ 538,825 $ 69,326
Impairment of goodwill $ 3,181    
Arizona CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 321,440    
Connecticut CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 15.00%    
Recoverable Amount $ 146,820    
Florida CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 15.00%    
Recoverable Amount $ 619,940    
Illinois CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 287,630    
Maryland CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 16.00%    
Recoverable Amount $ 209,930    
Massachusetts CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 131,320    
Michigan CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 25,870    
Nevada CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 84,480    
New Jersey CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 16.00%    
Recoverable Amount $ 1,248,690    
Ohio CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 71,590    
Pennsylvania CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 14.00%    
Recoverable Amount $ 512,450    
Emmac CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 18.00%    
Recoverable Amount $ 442,989    
Select CGU      
Disclosure of reconciliation of changes in goodwill [line items]      
Terminal Value Growth Rate 3.00%    
Discount Rate 15.00%    
Recoverable Amount $ 873,990