XML 65 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of transactions recognised separately from acquisition of assets and assumption of liabilities in business combination [line items]  
Summary of acquisitions completed during the years

Year ended December 31, 2021

Purchase price allocation

EMMAC (2)

Grassroots Maryland (2)

Ohio Grown Therapies (1)

Los Sueños Farms, LLC (2)

Assets acquired:

Cash

$

1,490

$

11,976

$

$

1,025

Accounts receivable, net

19,318

2,424

763

Prepaid expenses and other current assets

66

38

Inventory

3,826

4,550

1,601

Biological assets

472

1,164

11,232

Property, plant and equipment, net

7,549

19,448

8,975

Right-of-use assets

4,360

726

2,043

Other assets

1,801

689

20

Intangible assets:

Licenses

228,446

112,460

20,000

1,200

Trade name

11,156

Non-compete agreements

3,294

140

Know How

114

3,020

Customer List

500

Goodwill

61,806

20,346

29,299

Deferred tax liabilities

(48,910)

(33,235)

Liabilities assumed

(27,171)

(8,382)

(3,696)

Consideration transferred

$

267,551

$

132,232

$

20,000

$

56,160

Year ended December 31, 2020

Purchase price allocation

Cura (2)
(As Restated)

Remedy (2)

Arrow (1)

MEOT (2)

Curaleaf NJ (2)

Blue Kudu (1)

Grassroots (2)

ATG (2)

Assets acquired:

Cash

$

12,755

$

172

$

711

$

395

$

3,667

$

276

$

29,624

$

7,253

Accounts receivable, net

11,027

15

129

1,995

350

5,486

Prepaid expenses and other current assets

2,232

3

15

405

5,675

787

Inventory

22,074

227

508

1,418

4,962

123

13,174

3,455

Biological assets

79

705

2,340

4,571

379

Property, plant and equipment, net

7,465

319

1,854

1,081

6,187

56

40,348

4,397

Right-of-use assets

9,047

108

2,058

1,812

41,518

812

114,665

1,555

Other assets

832

1,034

46

20,842

Intangible assets:

Licenses

640

38,435

57,580

3,845

353,529

24,690

Trade name

122,640

160

170

8,260

12,130

120

Service agreements

1,430

5,830

3,080

Non-compete agreements

5,580

19,290

Goodwill

181,933

909

561

22,863

213,803

19,072

Deferred tax liabilities

(29,132)

(480)

(1,680)

(20,525)

(117,720)

(9,397)

Liabilities assumed

(22,652)

(573)

(5,885)

(3,426)

(46,065)

(1,469)

(163,311)

(9,811)

Consideration transferred

$

324,441

$

2,369

$

37,681

$

8,044

$

83,233

$

3,993

$

555,186

$

42,500

(1)Acquisition accounted for as an asset acquisition with the application of the IFRS 3 Amendment.
(2)Acquisition accounted for as a business combination under IFRS 3.