XML 155 R123.htm IDEA: XBRL DOCUMENT v3.22.0.1
Restatement - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (109,130) $ (56,754)
Adjustments to reconcile loss to net cash provided (used) in operating activities:    
Depreciation and amortization 132,644 79,713
Share-based compensation 45,632 29,361
Non-cash bonus   1,518
Non-cash interest expense 44,859 6,590
Unrealized gain on changes in fair value of biological assets (465,180) (224,610)
Realized fair value amounts included in inventory sold 365,642 149,586
Impairment loss 14,573 23,659
(Gain)/loss on sale of property, plant and equipment 3,333 550
Deferred taxes 19,214 11,720
(Gain)/loss on investment 2,974 (37,566)
Changes in operating assets and liabilities    
Accounts receivable (29,402) 5,956
Biological assets 80,414 55,707
Inventories (185,607) (92,384)
Prepaid expenses and other current assets (24,902) 4,748
Other assets 5,641 (17,702)
Accounts payable (10,298) 9,958
Income taxes payable 59,768 57,753
Accrued expenses 15,709 4,552
Net cash provided (used) in operating activities (33,964) 12,355
Cash flows from investing activities:    
Purchases of property and equipment (171,955) (126,273)
Proceeds from sale of entity 29,828 1,004
Payments made on completion on acquisitions (37,820) (59,695)
Prepayment for acquisition consideration   (7,500)
Amounts advanced for notes receivable   (4,646)
Net cash used in investing activities (163,974) (197,110)
Cash flows from financing activities:    
Cash received from financing agreement 531,093 186,235
Proceeds from sale leaseback 24,419 42,466
Minority buyouts (1,190) (2,508)
Lease liability payments (52,775) (26,762)
Cash received in private placement   24,552
Principal payments on notes payable (366,749) (2,920)
Exercise of stock options 3,157 3,013
Net cash provided by financing activities 424,800 224,076
Net change in cash 226,862 39,321
Cash at beginning of period 73,542 42,310
Cash held for sale   (8,089)
Cash at end of period 299,329 73,542
Previously Reported    
Cash flows from operating activities:    
Net loss   (61,328)
Adjustments to reconcile loss to net cash provided (used) in operating activities:    
Depreciation and amortization   88,466
Share-based compensation   29,361
Non-cash bonus   1,518
Non-cash interest expense   6,590
Unrealized gain on changes in fair value of biological assets   (224,610)
Realized fair value amounts included in inventory sold   149,586
Impairment loss   23,659
(Gain)/loss on sale of property, plant and equipment   550
Deferred taxes   7,541
(Gain)/loss on investment   (37,566)
Changes in operating assets and liabilities    
Accounts receivable   5,956
Biological assets   55,707
Inventories   (92,384)
Prepaid expenses and other current assets   4,748
Other assets   (17,702)
Accounts payable   9,958
Income taxes payable   57,753
Accrued expenses   4,552
Net cash provided (used) in operating activities   12,355
Cash flows from investing activities:    
Purchases of property and equipment   (126,273)
Proceeds from sale of entity   1,004
Payments made on completion on acquisitions   (59,695)
Prepayment for acquisition consideration   (7,500)
Amounts advanced for notes receivable   (4,646)
Net cash used in investing activities   (197,110)
Cash flows from financing activities:    
Cash received from financing agreement   186,235
Proceeds from sale leaseback   42,466
Minority buyouts   (2,508)
Lease liability payments   (26,762)
Cash received in private placement   24,552
Principal payments on notes payable   (2,920)
Exercise of stock options   3,013
Net cash provided by financing activities   224,076
Net change in cash   39,321
Cash at beginning of period $ 73,542 42,310
Cash held for sale   (8,089)
Cash at end of period   73,542
Adjustment    
Cash flows from operating activities:    
Net loss   4,574
Adjustments to reconcile loss to net cash provided (used) in operating activities:    
Depreciation and amortization   (8,753)
Deferred taxes   $ 4,179