XML 98 R58.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions - 2019 assets acquisitions (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 01, 2019
USD ($)
Apr. 01, 2019
USD ($)
May 31, 2020
USD ($)
Jan. 31, 2020
USD ($)
Oct. 31, 2019
shares
Aug. 31, 2019
USD ($)
loan
shares
Jul. 31, 2019
USD ($)
May 31, 2019
USD ($)
Apr. 30, 2019
USD ($)
shares
Jan. 31, 2019
USD ($)
Oct. 31, 2017
USD ($)
shares
Dec. 31, 2020
USD ($)
shares
HMS                        
Acquisitions                        
Consideration paid                   $ 30,000    
Additional adjustment                   447    
Additional consideration recorded                   1,852    
Transaction cost                   199    
HMS | SVS                        
Acquisitions                        
Additional adjustment                   2,000    
Elevate                        
Acquisitions                        
Cash consideration                   2,101    
Transaction cost                   $ 40    
Blackjack                        
Acquisitions                        
Interest acquired percentage                   18.00% 51.20%  
Ownership percentage   69.20%                    
Consideration paid                     $ 3,001  
Additional consideration recorded                     308  
Cash consideration                   $ 1,260    
Unowned membership interest recognised   30.80%                    
Non-controlling interest   $ 2,156                   $ 2,156
Transaction cost                     $ 122  
Blackjack | Common shares                        
Acquisitions                        
Number of shares issued | shares                     4,105,988  
Blackjack | VSLV Management | SVS                        
Acquisitions                        
Number of shares issued | shares         286,246              
Eureka                        
Acquisitions                        
Consideration paid                 $ 36,361      
Equity consideration                 14,239      
Cash consideration                 5,608      
Settlement of debt $ 5,000               5,000      
Gain on change in fair value of the contingent consideration                       $ 9,572
Borrowings term 12 months                      
Transaction cost                 $ 609      
Eureka | SVS                        
Acquisitions                        
Number of shares issued | shares                 1,663,511      
Emerald                        
Acquisitions                        
Consideration paid               $ 18,000        
Cash consideration     $ 3,000 $ 5,000       10,000        
Transaction cost               $ 138        
Phyto                        
Acquisitions                        
Consideration paid             $ 7,669          
Cash consideration             $ 5,669          
Interest rate             7.50%          
Borrowings term           12 months 18 months          
Transaction cost             $ 47          
Phyto | 7.5% notes                        
Acquisitions                        
Notes issued             1,500          
Phyto | SVS                        
Acquisitions                        
Cash consideration             65,511          
Phyto | SVS | 7.5% notes                        
Acquisitions                        
Notes issued             $ 500          
Glendale                        
Acquisitions                        
Consideration paid           $ 150,000            
Cash consideration           $ 827,900            
Number Of Promissory Notes | loan           2            
Transaction cost           $ 78            
Glendale | 7% Promissory note 1                        
Acquisitions                        
Notes issued           5,000            
Glendale | 7% Promissory note 2                        
Acquisitions                        
Notes issued           $ 2,500            
Interest rate           7.00%            
Glendale | SVS                        
Acquisitions                        
Number of shares issued | shares           173,050           172,544
Glendale | SVS | 7% Promissory note 1                        
Acquisitions                        
Interest rate           7.00%