XML 97 R57.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions - 2020 assets acquisitions (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2020
shares
Mar. 31, 2020
USD ($)
shares
Feb. 29, 2020
USD ($)
ft²
shares
Dec. 31, 2020
USD ($)
Arrow        
Acquisitions        
Consideration paid   $ 37,681    
Cash consideration   16,298    
Transaction cost   227    
Pro forma revenue       $ 24,410
Pro forma net income (loss)       1,298
Revenue       18,638
Net income (loss)       (574)
Arrow | SVS        
Acquisitions        
Equity consideration   21,383    
Arrow 1        
Acquisitions        
Consideration paid   10,412    
Arrow 2        
Acquisitions        
Consideration paid   15,048    
Arrow 2 | SVS        
Acquisitions        
Cash consideration   9,333    
Arrow 3        
Acquisitions        
Consideration paid   $ 12,227    
Number of shares issued | shares 27,334      
Arrow 3 | SVS        
Acquisitions        
Number of shares issued | shares   1,861,149    
Blue Kudu        
Acquisitions        
Interest acquired percentage     100.00%  
Interest rate     5.00%  
Transaction cost     $ 100  
Pro forma revenue       3,126
Pro forma net income (loss)       458
Revenue       2,719
Net income (loss)       $ 155
Blue Kudu | SVS        
Acquisitions        
Number of shares issued | shares     322,580  
Blue Kudu | 5% notes        
Acquisitions        
Cash consideration     $ 1,384  
Equity consideration     $ 2,109  
Borrowings term     10 months 15 days  
Blue Kudu | 5% notes | Maximum        
Acquisitions        
Notes issued     $ 500  
Blue Kudu | Blue Kudu        
Acquisitions        
Area of operation | ft²     8,400