XML 101 R87.htm IDEA: XBRL DOCUMENT v3.25.3
Variable Interest Entities - Schedule of Variable Interest Entities (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
entity
Dec. 31, 2024
USD ($)
entity
Sep. 30, 2024
USD ($)
Restricted Assets:      
Investments in real estate, net $ 799,604 $ 680,596  
Cash and cash equivalents 39,385 48,176 $ 69,326
Intangible assets, net 33,663 24,943  
Other assets 8,517 9,198  
Total assets [1] 1,069,553 983,079  
VIE Non-Recourse Liabilities      
Mortgages payable, net 234,626 285,266  
Financing obligation, net 53,985 53,991  
Accounts payable, accrued expenses, and other liabilities 20,274 16,058  
Total liabilities [2] $ 357,338 $ 379,275  
Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Total number of consolidated VIEs (in entities) | entity 9 3  
Restricted Assets:      
Investments in real estate, net $ 452,716 $ 155,313  
Cash and cash equivalents 5,782 2,254  
Intangible assets, net 18,272 7,025  
Other assets 2,095 1,108  
Total assets 478,865 165,700  
VIE Non-Recourse Liabilities      
Mortgages payable, net 83,843 0  
Financing obligation, net 53,985 0  
Accounts payable, accrued expenses, and other liabilities 7,793 4,147  
Total liabilities $ 145,621 $ 4,147  
[1] Includes restricted assets of consolidated variable interest entities (“VIEs”) at September 30, 2025 and December 31, 2024 of $478.9 million and $165.7 million, respectively. See Note 16 — “Variable Interest Entities.”
[2] Includes non-recourse liabilities of consolidated VIEs at September 30, 2025 and December 31, 2024 of $145.6 million and $4.1 million, respectively. See Note 16 — “Variable Interest Entities.”