XML 34 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Equity
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Equity Equity
Preferred Stock
We have 100,000,000 shares of preferred stock authorized with a par value of $0.01 per share. As of September 30, 2025 and December 31, 2024, we had zero shares of preferred stock issued and outstanding.
Common Stock
The following tables detail the movement in our outstanding shares of common stock for the nine months ended September 30, 2025 and 2024:
Nine Months Ended September 30, 2025
Class T
Shares
Class S
Shares
Class D
Shares
Class I
Shares
Class E
Shares
Class N SharesClass S-PR SharesClass K-PR SharesTotal
Balance at December 31, 2024630,722 726,730 877,190 4,675,460 1,228,798 14,466,761 — — 22,605,661 
Issuance of common stock1,910 55,399 7,134 90,685 20,327 — — — 175,455 
Exchange of common stock— — (8,680)8,636 — — — — (44)
Common stock repurchased(2,607)(3,599)(3,778)(326,951)(18,180)— — — (355,115)
Distribution reinvestment2,206 3,967 4,203 8,300 2,672 182,884 — — 204,232 
Balance at March 31, 2025632,231 782,497 876,069 4,456,130 1,233,617 14,649,645 — — 22,630,189 
Issuance of common stock5,061 36,937 3,586 149,612 30,011 — — — 225,207 
Common stock repurchased(340)— (14,501)(223,330)(13,853)— — — (252,024)
Exchange of common stock(351,765)(351,765)(355,231)(307,836)— — 878,895 439,448 (48,254)
Distribution reinvestment2,266 4,695 4,253 9,065 2,760 187,401 — — 210,440 
Balance at June 30, 2025287,453 472,364 514,176 4,083,641 1,252,535 14,837,046 878,895 439,448 22,765,558 
Issuance of common stock18,532 5,913 11,645 147,812 30,447 — — — 214,349 
Common stock repurchased(21,711)— (13,761)(218,279)(17,336)— — — (271,087)
Exchange of common stock(1,852)— 1,851 — — — — — (1)
Cancellation of common stock— — — — (770)— — — (770)
Distribution reinvestment2,230 4,589 4,355 9,903 2,924 191,673 — — 215,674 
Balance at September 30, 2025284,652 482,866 518,266 4,023,077 1,267,800 15,028,719 878,895 439,448 22,923,723 

Nine Months Ended September 30, 2024
Class T
Shares
Class S
Shares
Class D
Shares
Class I
Shares
Class E
Shares
Class N SharesClass S-PR SharesClass K-PR SharesTotal
Balance at December 31, 2023613,405 528,268 832,598 4,332,740 1,190,589 13,783,204 — — 21,280,804 
Issuance of common stock7,631 115,782 32,613 371,514 15,742 — — — 543,282 
Common stock repurchased(226)— (262)(242,673)(15,463)— — — (258,624)
Distribution reinvestment1,985 1,615 3,677 5,690 2,506 164,658 — — 180,131 
Balance at March 31, 2024622,795 645,665 868,626 4,467,271 1,193,374 13,947,862 — — 21,745,593 
Issuance of common stock3,665 32,743 11,187 379,827 16,418 — — — 443,840 
Common stock repurchased(257)— (18,190)(252,147)(8,542)— — — (279,136)
Exchange of common stock— — — (574)547 — — — (27)
Distribution reinvestment2,065 2,806 3,852 6,686 2,512 169,005 — — 186,926 
Balance at June 30, 2024628,268 681,214 865,475 4,601,063 1,204,309 14,116,867 — — 22,097,196 
Issuance of common stock1,721 43,634 7,599 245,305 21,750 — — — 320,009 
Common stock repurchased(3,485)(16,467)(5,997)(230,174)(15,383)— — — (271,506)
Distribution reinvestment2,047 3,166 3,839 7,443 2,522 172,736 — — 191,753 
Balance at September 30, 2024628,551 711,547 870,916 4,623,637 1,213,198 14,289,603 — — 22,337,452 
Distributions
We are generally required to distribute at least 90% our taxable income to our stockholders each year to comply with the REIT provisions of the Internal Revenue code. Taxable income does not necessarily equal net income as calculated in accordance with GAAP.
For the three and nine months ended September 30, 2025, we declared distributions of $9.5 million and $28.3 million, respectively. For the three and nine months ended September 30, 2024, we declared distributions of $9.3 million and $27.5 million, respectively. We accrued $2.5 million for distributions payable to related parties as a component of due to affiliates in our condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024, respectively. Additionally, as of September 30, 2025 and December 31, 2024, we accrued $0.7 million and $0.6 million, respectively, for distributions payable to third parties as a component of accounts payable, accrued expenses and other liabilities in our condensed consolidated balance sheets.
The following tables detail the aggregate distributions declared per share for each applicable class of stock for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30, 2025
Series A
Preferred Stock
Class T
Common Stock
Class S
Common Stock
Class D
Common Stock
Class I
Common Stock
Class E
Common Stock
Class N
Common Stock
Class S-PR Common StockClass K-PR Common Stock
Aggregate distributions declared per share$— $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 
Stockholder servicing fee per share(1)
— (0.0558)(0.0559)(0.0164)— — — — — 
Net distributions declared per share$— $0.3612 $0.3611 $0.4006 $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 
Three Months Ended September 30, 2024
Series A
Preferred Stock
Class T
Common Stock
Class S
Common Stock
Class D
Common Stock
Class I
Common Stock
Class E
Common Stock
Class N
Common Stock
Class S-PR Common StockClass K-PR Common Stock
Aggregate distributions declared per share$— $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 $0.4170 $— $— 
Stockholder servicing fee per share(1)
— (0.0259)(0.0295)(0.0103)— — — — — 
Net distributions declared per share$— $0.3911 $0.3875 $0.4067 $0.4170 $0.4170 $0.4170 $— $— 
Nine Months Ended September 30, 2025
Series A
Preferred Stock
Class T
Common Stock
Class S
Common Stock
Class D
Common Stock
Class I
Common Stock
Class E
Common Stock
Class N
Common Stock
Class S-PR Common StockClass K-PR Common Stock
Aggregate distributions declared per share$— $1.2487 $1.2487 $1.2487 $1.2487 $1.2487 $1.2487 $0.5550 $0.5550 
Stockholder servicing fee per share(1)
— (0.1153)(0.1246)(0.0383)— — — — — 
Net distributions declared per share$— $1.1334 $1.1241 $1.2104 $1.2487 $1.2487 $1.2487 $0.5550 $0.5550 
Nine Months Ended September 30, 2024
Series A
Preferred Stock
Class T
Common Stock
Class S
Common Stock
Class D
Common Stock
Class I
Common Stock
Class E
Common Stock
Class N
Common Stock
Class S-PR Common StockClass K-PR Common Stock
Aggregate distributions declared per share$31.2500 $1.2507 $1.2507 $1.2507 $1.2507 $1.2507 $1.2507 $— $— 
Stockholder servicing fee per share(1)
— (0.0774)(0.0806)(0.0310)— — — — — 
Net distributions declared per share$31.2500 $1.1733 $1.1701 $1.2197 $1.2507 $1.2507 $1.2507 $— $— 
(1)See Note 18 — “Related Party Transactions” for a discussion of our stockholder servicing fee.
Distribution Reinvestment Plan
We have adopted a distribution reinvestment plan whereby stockholders will have their cash distributions automatically reinvested in additional shares of common stock unless they elect to receive their distributions in cash. The per share purchase price for shares purchased (including fractional shares) under the distribution reinvestment plan is equal to the transaction price at the time the distribution is payable.
Share Repurchase Plan
We have adopted a share repurchase plan. On a monthly basis, our stockholders may request that we repurchase all or any portion of their shares. We may choose, in our discretion, to repurchase all, some or none of the shares that have been requested to be repurchased at the end of any month, subject to limitations in the share repurchase plan. For the three and nine months ended September 30, 2025, we repurchased 253,751 and 833,185 shares of common stock for $6.6 million and $22.0 million, respectively, and fulfilled all repurchase requests that were made. For the three and nine months ended September 30, 2024, we repurchased 257,652 and 778,489 shares of common stock for $7.1 million and $21.8 million, respectively, and fulfilled all repurchase requests that were made.
Share-Based Compensation Plan
During the three and nine months ended September 30, 2025, we awarded independent members of our board of directors 787 restricted shares of Class E common stock under the terms of our 2019 Equity Incentive Plan (the “Incentive Plan”). The restricted shares vest on the first anniversary of the grant date unless forfeited prior to such date, subject to certain conditions that accelerate vesting. We did not award any restricted shares of Class E common stock during the three and nine months ended September 30, 2024. For the three and nine months ended September 30, 2025, we recognized approximately $51,000 and $0.2 million, respectively, of compensation expense. For three and nine months ended September 30, 2024, we recognized approximately $19,000 and $57,000, respectively, of compensation expense. As of September 30, 2025, we had 175,721 shares of common stock available for future issuance under the Incentive Plan, respectively.