XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Investments in real estate, net $ 799,604 $ 680,596
Investments in unconsolidated entities 116,938 124,473
Investment in commercial loan, at fair value 12,213 12,996
Investments in real estate-related securities, at fair value 42,787 56,472
Investment in affiliated fund, at fair value 13,224 21,342
Intangible assets, net 33,663 24,943
Cash and cash equivalents 39,385 48,176
Restricted cash 3,222 4,883
Other assets 8,517 9,198
Total assets [1] 1,069,553 983,079
LIABILITIES    
Mortgages payable, net 234,626 285,266
Financing obligation, net 53,985 53,991
Revolving credit facility 25,000 0
Due to affiliates 23,453 23,960
Accounts payable, accrued expenses and other liabilities 20,274 16,058
Total liabilities [2] 357,338 379,275
Commitments and contingencies (See Note 19) 0 0
Class N redeemable common stock, $0.01 par value per share 440,723 425,178
Redeemable non-controlling interest in INREIT OP 0 2,018
EQUITY    
Additional paid-in capital 240,892 229,983
Accumulated deficit and cumulative distributions (163,972) (127,796)
Total stockholders' equity 77,000 102,268
Non-controlling interests in consolidated joint ventures 194,492 74,340
Total equity 271,492 176,608
Total liabilities, redeemable equity instruments and equity 1,069,553 983,079
Class T Common Stock    
EQUITY    
Common stock 4 6
Class S Common Stock    
EQUITY    
Common stock 5 7
Class D Common Stock    
EQUITY    
Common stock 5 9
Class I Common Stock    
EQUITY    
Common stock 40 47
Class E Common Stock    
EQUITY    
Common stock 13 12
Class S-PR Common Stock    
EQUITY    
Common stock 9 0
Class K-PR Common Stock    
EQUITY    
Common stock $ 4 $ 0
[1] Includes restricted assets of consolidated variable interest entities (“VIEs”) at September 30, 2025 and December 31, 2024 of $478.9 million and $165.7 million, respectively. See Note 16 — “Variable Interest Entities.”
[2] Includes non-recourse liabilities of consolidated VIEs at September 30, 2025 and December 31, 2024 of $145.6 million and $4.1 million, respectively. See Note 16 — “Variable Interest Entities.”