XML 172 R96.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Financial Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:            
Rental revenue $ 14,498   $ 14,558   $ 29,416 $ 29,052
Income from commercial loans 390   1,140   785 2,270
Other revenue 760   665   2,030 1,405
Total revenues 15,648   16,363   32,231 32,727
Expenses:            
Rental property operating 6,631   5,779   12,337 12,418
Total expenses 6,631   5,779   12,337 12,418
Income (loss) from unconsolidated entities, net 2,895   2,288   5,382 5,530
Income (loss) from investment in affiliated fund, net 224   505   697 1,156
Gain (loss) on real estate-related securities, net 697   737   1,250 1,755
Segment net operating income (loss) 12,833   14,114   27,223 28,750
Depreciation and amortization (9,629)   (8,128)   (19,099) (16,392)
General and administrative (2,495)   (1,765)   (4,599) (2,763)
Gain (loss) on derivative instruments, net (92)   547   (637) 2,270
Unrealized gain (loss) on commercial loans 21   56   (45) 110
Net gain from sale of membership interest         0  
Debt extinguishment charges (451)   0   (485) 0
Interest income 756   477   1,486 775
Interest expense (3,925)   (6,114)   (8,485) (12,073)
Management fee - related party (708)   (498)   (1,313) (963)
Performance participation interest - related party (8)   0   (8) 0
Other income (expense) (85)   (301)   (163) (489)
Net income (loss) attributable to Invesco Real Estate Income Trust Inc. (3,783)   (1,612)   (6,125) (775)
Dividends to preferred stockholders 0   (2)   0 (4)
Issuance and redemption costs of redeemed preferred stock 0   (24)   0 (24)
Net (income) loss attributable to non-controlling interests in consolidated joint ventures (317)   475   (304) 497
Net income (loss) (37) $ (18) 3 $ 39 (55) 42
Net income (loss) attributable to common stockholders (4,137)   (1,160)   (6,484) (264)
Operating segments | Healthcare            
Revenues:            
Rental revenue 0   0   0 0
Income from commercial loans 0   0   0 0
Other revenue 0   0   0 0
Total revenues 0   0   0 0
Expenses:            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income (loss) from unconsolidated entities, net 876   952   1,830 2,428
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 876   952   1,830 2,428
Depreciation and amortization (1,557)   (1,656)   (3,084) (3,334)
Operating segments | Office            
Revenues:            
Rental revenue 731   741   1,462 1,482
Income from commercial loans 0   0   0 0
Other revenue 0   0   0 0
Total revenues 731   741   1,462 1,482
Expenses:            
Rental property operating 136   162   294 298
Total expenses 136   162   294 298
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 595   579   1,168 1,184
Depreciation and amortization (341)   (416)   (683) (832)
Operating segments | Industrial            
Revenues:            
Rental revenue 3,585   2,346   7,673 4,811
Income from commercial loans 0   0   0 0
Other revenue 87   60   174 177
Total revenues 3,672   2,406   7,847 4,988
Expenses:            
Rental property operating 1,520   800   2,545 1,494
Total expenses 1,520   800   2,545 1,494
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 2,152   1,606   5,302 3,494
Depreciation and amortization (2,300)   (1,384)   (4,816) (2,760)
Operating segments | Self-Storage            
Revenues:            
Rental revenue 1,625   2,138   3,199 4,219
Income from commercial loans 0   0   0 0
Other revenue 152   222   303 443
Total revenues 1,777   2,360   3,502 4,662
Expenses:            
Rental property operating 902   683   1,611 2,782
Total expenses 902   683   1,611 2,782
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 875   1,677   1,891 1,880
Depreciation and amortization (462)   (638)   (918) (1,275)
Operating segments | Multifamily            
Revenues:            
Rental revenue 3,910   2,940   7,836 5,795
Income from commercial loans 0   0   0 0
Other revenue 114   61   223 117
Total revenues 4,024   3,001   8,059 5,912
Expenses:            
Rental property operating 2,096   1,433   3,929 2,516
Total expenses 2,096   1,433   3,929 2,516
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 1,928   1,568   4,130 3,396
Depreciation and amortization (2,070)   (1,214)   (4,833) (2,560)
Operating segments | Student Housing            
Revenues:            
Rental revenue 3,110   4,964   6,301 9,977
Income from commercial loans 0   0   0 0
Other revenue 327   285   584 602
Total revenues 3,437   5,249   6,885 10,579
Expenses:            
Rental property operating 1,482   2,082   2,957 4,178
Total expenses 1,482   2,082   2,957 4,178
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 1,955   3,167   3,928 6,401
Depreciation and amortization (1,495)   (1,722)   (2,406) (3,471)
Operating segments | Grocery-Anchored Retail            
Revenues:            
Rental revenue 1,445   1,429   2,853 2,768
Income from commercial loans 0   0   0 0
Other revenue 0   1   1 2
Total revenues 1,445   1,430   2,854 2,770
Expenses:            
Rental property operating 534   442   1,004 918
Total expenses 534   442   1,004 918
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 911   988   1,850 1,852
Depreciation and amortization (517)   (545)   (1,039) (1,045)
Operating segments | Real Estate Debt            
Revenues:            
Rental revenue 0   0   0 0
Income from commercial loans 390   1,140   785 2,270
Other revenue 0   0   0 0
Total revenues 390   1,140   785 2,270
Expenses:            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income (loss) from unconsolidated entities, net 831   781   1,645 1,556
Income (loss) from investment in affiliated fund, net 224   505   697 1,156
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 1,445   2,426   3,127 4,982
Depreciation and amortization 0   0   0 0
Operating segments | Real Estate-Related Securities            
Revenues:            
Rental revenue 0   0   0 0
Income from commercial loans 0   0   0 0
Other revenue 0   0   0 0
Total revenues 0   0   0 0
Expenses:            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 697   737   1,250 1,755
Segment net operating income (loss) 697   737   1,250 1,755
Depreciation and amortization 0   0   0 0
Corporate and Other            
Revenues:            
Rental revenue 92   0   92 0
Income from commercial loans 0   0   0 0
Other revenue 80   36   745 64
Total revenues 172   36   837 64
Expenses:            
Rental property operating (39)   177   (3) 232
Total expenses (39)   177   (3) 232
Income (loss) from unconsolidated entities, net 1,188   555   1,907 1,546
Income (loss) from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income (loss) 1,399   414   2,747 1,378
Depreciation and amortization $ (887)   $ (553)   $ (1,320) $ (1,115)