XML 119 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table details our financial instruments measured at fair value on a recurring basis:
June 30, 2025
Fair Value Measurements Using:
in thousandsLevel 1Level 2Level 3NAV as a Practical ExpedientTotal at Fair Value
Assets:
Investments in real estate-related securities$1,954 $55,767 $— $— $57,721 
Investment in commercial loan— — 12,190 — 12,190 
Investment in affiliated fund— — — 14,487 14,487 
Interest rate caps— — — 
Interest rate swap— 647 — — 647 
Total assets$1,954 $56,418 $12,190 $14,487 $85,049 
Liabilities:
Interest rate swap$— $374 $— $— $374 
Total liabilities$— $374 $— $— $374 
December 31, 2024
Fair Value Measurements Using:
in thousandsLevel 1Level 2Level 3NAV as a Practical ExpedientTotal at Fair Value
Assets:
Investments in real estate-related securities$5,600 $50,872 $— $— $56,472 
Investment in commercial loan— — 12,996 — 12,996 
Investment in affiliated fund— — — 21,342 21,342 
Interest rate caps— 237 — — 237 
Interest rate swap— 1,496 — — 1,496 
Total assets$5,600 $52,605 $12,996 $21,342 $92,543 
Schedule of Investment in the Commercial Loan
The following table details our investment in commercial loan measured at fair value on a recurring basis using Level 3 inputs:
in thousandsInvestment in Commercial Loan
Balance as of December 31, 2024$12,996 
Unrealized gain (loss)(45)
Loan repayment(761)
Balance as of June 30, 2025$12,190 
Schedule of Fair Value Measurements of Investment
The following table shows the significant unobservable inputs related to the Level 3 fair value measurement of our investment in commercial loan as of June 30, 2025.
Weighted Average Rate
TypeAsset ClassValuation TechniqueUnobservable InputJune 30, 2025December 31, 2024
Commercial loanIndustrialDiscounted cash flowDiscount rate8.75%8.75%
Schedule of Carrying Value and Estimated Fair Value of our Liabilities
The following table presents the principal balance and estimated fair value of our liabilities that are not carried at fair value on the condensed consolidated balance sheets:
June 30, 2025December 31, 2024
in thousandsPrincipal BalanceEstimated Fair ValuePrincipal BalanceEstimated Fair Value
Mortgage notes payable$235,101 $233,849 $286,601 $283,937 
Total$235,101 $233,849 $286,601 $283,937