XML 113 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts
The following table summarizes changes to the notional amount of our derivative instruments in for the six months ended June 30, 2025:
in thousandsNotional Amount as of December 31, 2024AdditionsTermination or ExpirationNotional Amount as of June 30, 2025
Interest rate caps$153,500 $— $(118,500)$35,000 
Interest rate swaps52,500 142,900 — 195,400 
Total$206,000 $142,900 $(118,500)$230,400 
Schedule of Notional Amount and Other Information Related to Our Interest Rate Caps and Swaps
The following tables summarize the notional amount and other information related to our interest rate caps and interest rate swap as of June 30, 2025 and December 31, 2024:
June 30, 2025
in thousandsNumber of Instruments
Notional Amount(1)
Fixed AmountFair ValueWeighted Average Strike Rate/Fixed RateWeighted Average Remaining Term In Years
Assets(2)
Interest rate cap1$35,000 $300 $4.20%0.10
Interest rate swaps2111,400 N/A647 3.33%1.27
Total assets3$146,400 $300 $651 
Liabilities(3)
Interest rate swap1$84,000 N/A$374 3.85%1.68
Total liabilities1$84,000 $— $374 
December 31, 2024
in thousandsNumber of Instruments
Notional Amount(1)
Fixed AmountFair ValueWeighted Average Strike Rate/Fixed RateWeighted Average Remaining Term In Years
Assets(2)
Interest rate caps3$153,500 $2,108 $237 3.08%0.22
Interest rate swap152,500 N/A1,496 2.73%2.32
Total4$206,000 $2,108 $1,733 
(1)The notional amount represents the amount of the mortgage note borrowings that we are hedging. It does not represent our exposure to credit, interest rate or market risks.
(2)Derivative assets are included as a component of other assets on our condensed consolidated balance sheets.
(3)Derivative liabilities are included as a component of accounts payable, accrued expenses and other liabilities on our condensed consolidated balance sheets.
Schedule of Gain (Loss) on Derivative Instruments, Net
The following tables summarize the effect of interest rate caps and interest rate swaps reported in gain (loss) on derivative instruments, net on the condensed consolidated statements of operations for the three months ended June 30, 2025 and 2024:
Three Months Ended June 30, 2025
in thousandsRealized gain (loss) on derivative instruments, net Contractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest rate cap$— $121 $(196)$(75)
Interest rate swaps— 252 (269)(17)
Total$— $373 $(465)$(92)

Three Months Ended June 30, 2024
in thousandsRealized gain (loss) on derivative instruments, net Contractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest rate caps$251 $865 $(904)$212 
Interest rate swap— 348 (13)335 
Total$251 $1,213 $(917)$547 

The following tables summarize the effect of interest rate caps and interest rate swaps reported in gain (loss) on derivative instruments, net on the condensed consolidated statements of operations for the six months ended June 30, 2025 and 2024:
Six Months Ended June 30, 2025
in thousandsRealized gain (loss) on derivative instruments, netContractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest rate cap$— $138 $(468)$(330)
Interest rate swaps— 472 (779)(307)
Total$— $610 $(1,247)$(637)

Six Months Ended June 30, 2024
in thousandsRealized gain (loss) on derivative instruments, netContractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest rate caps$251 $1,908 $(1,263)$896 
Interest rate swap— 696 678 1,374 
Total$251 $2,604 $(585)$2,270