XML 78 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Investments in real estate, net $ 681,143 $ 680,596
Investments in unconsolidated entities 119,627 124,473
Investment in commercial loan, at fair value 12,190 12,996
Investments in real estate-related securities, at fair value 57,721 56,472
Investment in affiliated fund, at fair value 14,487 21,342
Intangible assets, net 21,967 24,943
Cash and cash equivalents 68,929 48,176
Restricted cash 2,946 4,883
Other assets 16,233 9,198
Total assets [1] 995,243 983,079
LIABILITIES    
Mortgages payable, net 234,117 285,266
Financing obligation, net 53,997 53,991
Due to affiliates 22,523 23,960
Accounts payable, accrued expenses and other liabilities 17,132 16,058
Total liabilities [2] 327,769 379,275
Commitments and contingencies (See Note 19) 0 0
Class N redeemable common stock, $0.01 par value per share 435,407 425,178
Redeemable non-controlling interest in INREIT OP 284 2,018
EQUITY    
Additional paid-in capital 242,384 229,983
Accumulated deficit and cumulative distributions (153,037) (127,796)
Total stockholders' equity 89,427 102,268
Non-controlling interests in consolidated joint ventures 142,356 74,340
Total equity 231,783 176,608
Total liabilities, redeemable equity instruments and equity 995,243 983,079
Class T Common Stock    
EQUITY    
Common stock 3 6
Class S Common Stock    
EQUITY    
Common stock 5 7
Class D Common Stock    
EQUITY    
Common stock 5 9
Class I Common Stock    
EQUITY    
Common stock 41 47
Class E Common Stock    
EQUITY    
Common stock 13 12
Class S-PR Common Stock    
EQUITY    
Common stock 9 0
Class K-PR Common Stock    
EQUITY    
Common stock $ 4 $ 0
[1] Includes restricted assets of consolidated variable interest entities (“VIEs”) at June 30, 2025 and December 31, 2024 of $395.0 million and $165.7 million, respectively. See Note 16 — “Variable Interest Entities.”
[2] Includes non-recourse liabilities of consolidated VIEs at June 30, 2025 and December 31, 2024 of $144.2 million and $4.1 million, respectively. See Note 16 — “Variable Interest Entities.”