XML 98 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Variable Interest Entities (“VIE”) - Schedule of Variable Interest Entities (Details)
$ in Thousands
Mar. 31, 2025
USD ($)
entity
Dec. 31, 2024
USD ($)
entity
Mar. 31, 2024
USD ($)
Restricted Assets:      
Investments in real estate, net $ 675,880 $ 680,596  
Cash and cash equivalents 140,800 48,176 $ 36,742
Intangible assets, net 22,952 24,943  
Other assets 15,726 9,198  
Total assets [1] 1,071,659 983,079  
VIE Non-Recourse Liabilities      
Mortgages payable, net 303,375 285,266  
Financing obligation, net 53,989 53,991  
Accounts payable, accrued expenses and other liabilities 19,790 16,058  
Total liabilities [2] $ 400,131 $ 379,275  
Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Total number of consolidated VIEs (in entities) | entity 4 3  
Restricted Assets:      
Investments in real estate, net $ 303,190 $ 155,313  
Cash and cash equivalents 3,688 2,254  
Intangible assets, net 6,661 7,025  
Other assets 1,065 1,108  
Total assets 314,604 165,700  
VIE Non-Recourse Liabilities      
Mortgages payable, net 83,458 0  
Financing obligation, net 53,989 0  
Accounts payable, accrued expenses and other liabilities 5,397 4,147  
Total liabilities $ 142,844 $ 4,147  
[1] Includes restricted assets of consolidated variable interest entities (“VIEs”) at March 31, 2025 and December 31, 2024 of $314.6 million and $165.7 million, respectively. See Note 16 — “Variable Interest Entities.”
[2] Includes non-recourse liabilities of consolidated VIEs at March 31, 2025 and December 31, 2024 of $142.8 million and $4.1 million, respectively. See Note 16 — “Variable Interest Entities.”