XML 58 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table details our financial instruments measured at fair value on a recurring basis:
March 31, 2025
Fair Value Measurements Using:
in thousandsLevel 1Level 2Level 3NAV as a Practical ExpedientTotal at Fair Value
Assets:
Investments in real estate-related securities$5,285 $51,968 $— $— $57,253 
Investment in commercial loan— — 12,168 — 12,168 
Investment in affiliated fund— — — 20,481 20,481 
Interest rate caps— 15 — — 15 
Interest rate swap— 984 — — 984 
Total Assets$5,285 $52,967 $12,168 $20,481 $90,901 
Liabilities:
Interest rate swap$— $258 $— $— $258 
Total Liabilities$— $258 $— $— $258 
December 31, 2024
Fair Value Measurements Using:
in thousandsLevel 1Level 2Level 3NAV as a Practical ExpedientTotal at Fair Value
Assets:
Investments in real estate-related securities$5,600 $50,872 $— $— $56,472 
Investment in commercial loan— — 12,996 — 12,996 
Investment in affiliated fund— — — 21,342 21,342 
Interest rate caps— 237 — — 237 
Interest rate swap— 1,496 — — 1,496 
Total Assets$5,600 $52,605 $12,996 $21,342 $92,543 
Schedule of Investment in the Commercial Loan
The following table details our investment in commercial loan measured at fair value on a recurring basis using Level 3 inputs:
in thousandsInvestment in Commercial Loan
Balance as of December 31, 2024$12,996 
Unrealized gain (loss)(66)
Loan repayment(762)
Balance as of March 31, 2025$12,168 
Schedule of Fair Value Measurements of Investment
The following table shows the significant unobservable inputs related to the Level 3 fair value measurement of our investment in commercial loan as of March 31, 2025.
Weighted Average Rate
TypeAsset ClassValuation TechniqueUnobservable InputMarch 31, 2025December 31, 2024
Commercial loanIndustrialDiscounted cash flowDiscount rate8.75%8.75%
Schedule of Carrying Value and Estimated Fair Value of our Liabilities
The following table presents the principal balance and estimated fair value of our liabilities that are not carried at fair value on the condensed consolidated balance sheets:
March 31, 2025December 31, 2024
in thousandsPrincipal BalanceEstimated Fair ValuePrincipal BalanceEstimated Fair Value
Mortgage notes payable$305,101 $302,684 $286,601 $283,937 
Total$305,101 $302,684 $286,601 $283,937