XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Investments in real estate, net $ 675,880 $ 680,596
Investments in unconsolidated entities 120,929 124,473
Investment in commercial loan, at fair value 12,168 12,996
Investments in real estate-related securities, at fair value 57,253 56,472
Investment in affiliated fund, at fair value 20,481 21,342
Intangible assets, net 22,952 24,943
Cash and cash equivalents 140,800 48,176
Restricted cash 5,470 4,883
Other assets 15,726 9,198
Total assets [1] 1,071,659 983,079
LIABILITIES    
Mortgages payable, net 303,375 285,266
Financing obligation, net 53,989 53,991
Due to affiliates 22,977 23,960
Accounts payable, accrued expenses and other liabilities 19,790 16,058
Total liabilities [2] 400,131 379,275
Commitments and contingencies (See Note 19) 0 0
Class N redeemable common stock, $0.01 par value per share 430,275 425,178
Redeemable non-controlling interest in INREIT OP 1,149 2,018
EQUITY    
Additional paid-in capital 242,799 229,983
Accumulated deficit and cumulative distributions (139,502) (127,796)
Total stockholders' equity 103,377 102,268
Non-controlling interests in consolidated joint ventures 136,727 74,340
Total equity 240,104 176,608
Total liabilities, redeemable equity instruments and equity 1,071,659 983,079
Class T Common Stock    
EQUITY    
Common stock 6 6
Class S Common Stock    
EQUITY    
Common stock 8 7
Class D Common Stock    
EQUITY    
Common stock 9 9
Class I Common Stock    
EQUITY    
Common stock 45 47
Class E Common Stock    
EQUITY    
Common stock $ 12 $ 12
[1] Includes restricted assets of consolidated variable interest entities (“VIEs”) at March 31, 2025 and December 31, 2024 of $314.6 million and $165.7 million, respectively. See Note 16 — “Variable Interest Entities.”
[2] Includes non-recourse liabilities of consolidated VIEs at March 31, 2025 and December 31, 2024 of $142.8 million and $4.1 million, respectively. See Note 16 — “Variable Interest Entities.”