XML 25 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in Unconsolidated Entities
3 Months Ended
Mar. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Entities Investments in Unconsolidated Entities
As of March 31, 2025, we held five investments in unconsolidated entities that are accounted for using the equity method of accounting. The amounts reflected in the following tables (except for our share of equity and income) are based on the historical financial information of the individual unconsolidated entities. We do not record operating losses of an unconsolidated entity in excess of its investment balance unless we are liable for the obligations of the entity or are otherwise committed to provide financial support to the entity.
Our investments in unconsolidated entities as of March 31, 2025 and December 31, 2024 were as follows:
in thousandsCarrying Amount
Entity
Ownership Percentage(1)
March 31, 2025December 31, 2024
Vida JV LLC(2)
42.5%$63,552 $64,292 
San Simeon Preferred Equity(3)
— %29,168 28,693 
PTCR Holdco, LLC(4)
— %9,624 9,375 
Retail GP Fund(5)
4.5% to 9.0%
18,497 22,019 
Homestead Communities, LLC(6)
50.0%88 94 
Total$120,929 $124,473 
(1)Ownership percentage represents our entitlement to residual distributions after payments of priority returns, where applicable. Preferred equity investment ownership percentages are not presented.
(2)We formed a joint venture (the “Invesco JV”) with Invesco U.S. Income Fund L.P., an affiliate of Invesco, to acquire an interest in a portfolio of medical office buildings located throughout the United States (the “Sunbelt Medical Office Portfolio”). As of March 31, 2025, the Invesco JV owned an 85% interest in a joint venture (“Vida JV LLC”) with an unaffiliated third party. As of March 31, 2025, Vida JV LLC owned a portfolio of twenty medical office buildings.
(3)We own a preferred membership interest in San Simeon Holdings LLC (“San Simeon Preferred Equity”), a limited liability company that owns a multifamily property. The common member of San Simeon Preferred Equity had two one-year extension options that they have exercised as of March 31, 2025. Our mandatory redemption date of our preferred membership interest is December 15, 2025. As of March 31, 2025, the investment yields a preferred return rate of 7.50%, which includes both the current pay and the deferred pay rates, as well as a preferred accrued return of 4.00% due upon redemption.
(4)We hold an 85% ownership interest in a consolidated joint venture, ITP Investments LLC (“ITP LLC”). ITP LLC holds a preferred equity investment in PTCR Holdco, LLC, a fully integrated retail platform operating company.
(5)ITP LLC has a 90% interest in PT Co-GP Fund, LLC (“Retail GP Fund”), which was formed to invest in retail properties through non-controlling general partner interests. ITP LLC holds non-controlling general partner interests through its interest in the Retail GP Fund ranging from 4.5% to 9.0% in thirteen retail properties.
(6)We hold a 50% ownership interest in a real estate operating company focused on the aggregation and asset management of manufactured housing through a joint venture, Homestead Communities, LLC (“Homestead”). Invesco U.S. Income Fund L.P, an affiliate of Invesco, owns the remaining 50% ownership interest. An unaffiliated third party has a promote incentive that could dilute our ownership percentage if certain performance milestones are exceeded.
Our share of the unconsolidated entities’ income (loss) for the three months ended March 31, 2025 and 2024 were as follows:
Company’s Share of Unconsolidated Entities' Income (Loss)
in thousandsThree Months Ended March 31,
EntityOwnership Percentage20252024
Vida JV LLC42.5%$(570)$(202)
San Simeon Preferred Equity—%814 773 
PTCR Holdco, LLC—%249 268 
Retail GP Fund
4.5% to 9.0%
(234)238 
Homestead Communities, LLC50%(186)(75)
Total$73 $1,002 
The following tables provide summarized balance sheets of our investments in unconsolidated entities:
March 31, 2025December 31, 2024
in thousandsTotal assetsTotal liabilitiesTotal equityTotal assetsTotal liabilitiesTotal equity
Vida JV LLC$378,222 $(229,218)$149,004 $376,408 $(225,791)$150,617 
San Simeon Preferred Equity131,447 (75,917)55,530 132,593 (77,450)55,143 
Retail GP Fund925,356 (488,736)436,620 938,113 (608,707)329,406 
Other4,652 (5,193)(541)4,316 (3,832)484 
The following tables provide summarized operating data of our investments in unconsolidated entities:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
in thousandsRevenueNet income (loss)RevenueNet income (loss)
Vida JV LLC$9,371 $(1,338)$9,761 $(472)
San Simeon Preferred Equity2,683 788 2,703 575 
Retail GP Fund17,235 (3,772)9,671 47 
Other1,964 (1,054)1,688 (1,079)
Total$31,253 $(5,376)$23,823 $(929)
Impairment
We did not record any impairment losses on our investments in unconsolidated entities for the three months ended March 31, 2025 and 2024.