XML 66 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in Unconsolidated Entities - Schedule of Unconsolidated Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Balance Sheet          
Total assets $ 992,855   $ 992,855   $ 972,764
Total liabilities (438,201)   (438,201)   (430,479)
Total equity 78,992   78,992   96,024
Operating Data          
Revenue 16,519 $ 18,063 49,246 $ 52,767  
Net income (loss) (4,462) (2,286) (5,237) (8,545)  
Total          
Operating Data          
Revenue 54,249 33,155 108,709 90,458  
Net income (loss) (2,325) 2,965 (1,425) 405  
Vida JV LLC          
Balance Sheet          
Total assets 384,848   384,848   391,584
Total liabilities (231,741)   (231,741)   (222,238)
Total equity 153,107   153,107   169,346
Operating Data          
Revenue 9,873 9,535 29,224 28,246  
Net income (loss) 3,382 (831) 5,506 (2,938)  
San Simeon Preferred Equity          
Balance Sheet          
Total assets 130,947   130,947   128,759
Total liabilities (76,145)   (76,145)   (77,428)
Total equity 54,802   54,802   51,331
Operating Data          
Revenue 2,835 2,709 8,329 7,872  
Net income (loss) 638 236 1,767 1,183  
Retail GP Fund          
Balance Sheet          
Total assets 996,875   996,875   502,642
Total liabilities (542,754)   (542,754)   (278,012)
Total equity 454,121   454,121   224,630
Operating Data          
Revenue 36,426 16,881 61,051 43,317  
Net income (loss) (7,041) 4,057 (7,885) 3,659  
Other          
Balance Sheet          
Total assets 3,939   3,939   5,320
Total liabilities (3,454)   (3,454)   (3,244)
Total equity 485   485   $ 2,076
Operating Data          
Revenue 5,115 4,030 10,105 11,023  
Net income (loss) $ 696 $ (497) $ (813) $ (1,499)