XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Investments in real estate, net $ 685,984 $ 685,603
Investments in unconsolidated entities 123,171 121,319
Investments in commercial loans, at fair value 12,972 34,626
Investments in real estate-related securities, at fair value 40,559 28,030
Investments in affiliated fund, at fair value 22,869 27,717
Intangible assets, net 19,061 20,730
Cash and cash equivalents 69,326 36,046
Restricted cash 10,324 7,326
Other assets 8,589 11,367
Total assets 992,855 972,764
LIABILITIES    
Mortgages payable, net 337,761 336,744
Financing obligation, net 53,745 53,752
Due to affiliates 22,258 21,994
Accounts payable, accrued expenses and other liabilities 24,437 17,989
Total liabilities 438,201 430,479
Commitments and contingencies (See Note 17) 0 0
Class N redeemable common stock, $0.01 par value per share, 14,289,603 and 13,783,204 shares issued and outstanding, respectively 420,164 405,479
Redeemable non-controlling interest in INREIT OP 2,926 5,658
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; no shares and 125 shares issued and outstanding, respectively ($500.00 per share liquidation preference) 0 41
Additional paid-in capital 228,311 214,297
Accumulated deficit and cumulative distributions (149,399) (118,388)
Total stockholders' equity 78,992 96,024
Non-controlling interests in consolidated joint ventures 52,572 35,124
Total equity 131,564 131,148
Total liabilities, redeemable equity instruments and equity 992,855 972,764
Class T Common Stock    
EQUITY    
Common stock 6 6
Class S Common Stock    
EQUITY    
Common stock 7 5
Class D Common Stock    
EQUITY    
Common stock 9 8
Class I Common Stock    
EQUITY    
Common stock 46 43
Class E Common Stock    
EQUITY    
Common stock $ 12 $ 12