XML 99 R85.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting - Schedule of Financial Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues            
Rental revenue $ 14,558   $ 15,552   $ 29,052 $ 31,052
Income from commercial loans 1,140   919   2,270 2,174
Other revenue 665   753   1,405 1,478
Total revenues 16,363   17,224   32,727 34,704
Expenses            
Rental property operating 5,779   6,768   12,418 12,592
Total expenses 5,779   6,768   12,418 12,592
Income from unconsolidated entities, net 2,288   3,348   5,530 5,454
Income from investment in affiliated fund, net 505   515   1,156 (418)
Gain (loss) on real estate-related securities, net 737   (195)   1,755 (77)
Segment net operating income 14,114   14,124   28,750 27,071
Segment depreciation and amortization (8,128)   (8,674)   (16,392) (18,624)
General and administrative (1,765)   (1,457)   (2,763) (2,621)
Gain on derivative instruments, net 547   3,486   2,270 2,368
Unrealized gain on commercial loans 56   0   110 0
Interest income 477       775  
Interest expense (6,114)   (7,162)   (12,073) (13,711)
Management fee - related party (498)   (418)   (963) (814)
Performance participation interest - related party         0 0
Other income (expense), net (301)   85   (489) 72
Net loss attributable to Invesco Real Estate Income Trust Inc. (1,612)   (16)   (775) (6,259)
Dividends to preferred stockholders (2)   (2)   (4) (4)
Issuance and redemption costs of redeemed preferred stock (24)   0   (24) 0
Net loss attributable to non-controlling interests in consolidated joint ventures 475   (39)   497 716
Net loss attributable to non-controlling interest in INREIT OP 3 $ 39 (8) $ 40 42 32
Net loss attributable to common stockholders (1,160)   (65)   (264) (5,515)
Operating segments | Healthcare            
Revenues            
Rental revenue 0   0   0 0
Income from commercial loans 0   0   0 0
Other revenue 0   0   0 0
Total revenues 0   0   0 0
Expenses            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income from unconsolidated entities, net 952   2,121   2,428 2,815
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 952   2,121   2,428 2,815
Segment depreciation and amortization (1,656)   (1,828)   (3,334) (3,714)
Operating segments | Office            
Revenues            
Rental revenue 741   728   1,482 1,453
Income from commercial loans 0   0   0 0
Other revenue 0   0   0 0
Total revenues 741   728   1,482 1,453
Expenses            
Rental property operating 162   127   298 277
Total expenses 162   127   298 277
Income from unconsolidated entities, net 0   0   0 0
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 579   601   1,184 1,176
Segment depreciation and amortization (416)   (416)   (832) (832)
Operating segments | Industrial            
Revenues            
Rental revenue 2,346   2,572   4,811 5,450
Income from commercial loans 0   0   0 0
Other revenue 60   89   177 170
Total revenues 2,406   2,661   4,988 5,620
Expenses            
Rental property operating 800   1,535   1,494 2,590
Total expenses 800   1,535   1,494 2,590
Income from unconsolidated entities, net 0   0   0 0
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 1,606   1,126   3,494 3,030
Segment depreciation and amortization (1,384)   (1,386)   (2,760) (2,759)
Operating segments | Self-Storage            
Revenues            
Rental revenue 2,138   2,098   4,219 4,159
Income from commercial loans 0   0   0 0
Other revenue 222   236   443 466
Total revenues 2,360   2,334   4,662 4,625
Expenses            
Rental property operating 683   1,048   2,782 2,088
Total expenses 683   1,048   2,782 2,088
Income from unconsolidated entities, net 0   0   0 0
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 1,677   1,286   1,880 2,537
Segment depreciation and amortization (638)   (621)   (1,275) (2,525)
Operating segments | Multifamily            
Revenues            
Rental revenue 2,940   4,114   5,795 8,155
Income from commercial loans 0   0   0 0
Other revenue 61   171   117 316
Total revenues 3,001   4,285   5,912 8,471
Expenses            
Rental property operating 1,433   1,574   2,516 3,088
Total expenses 1,433   1,574   2,516 3,088
Income from unconsolidated entities, net 0   0   0 0
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 1,568   2,711   3,396 5,383
Segment depreciation and amortization (1,214)   (1,602)   (2,560) (3,204)
Operating segments | Student Housing            
Revenues            
Rental revenue 4,964   4,416   9,977 8,856
Income from commercial loans 0   0   0 0
Other revenue 285   257   602 526
Total revenues 5,249   4,673   10,579 9,382
Expenses            
Rental property operating 2,082   1,892   4,178 3,464
Total expenses 2,082   1,892   4,178 3,464
Income from unconsolidated entities, net 0   0   0 0
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 3,167   2,781   6,401 5,918
Segment depreciation and amortization (1,722)   (1,615)   (3,471) (3,211)
Operating segments | Grocery-Anchored Retail            
Revenues            
Rental revenue 1,429   1,624   2,768 2,979
Income from commercial loans 0   0   0 0
Other revenue 1   0   2 0
Total revenues 1,430   1,624   2,770 2,979
Expenses            
Rental property operating 442   474   918 917
Total expenses 442   474   918 917
Income from unconsolidated entities, net 0   0   0 0
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 988   1,150   1,852 2,062
Segment depreciation and amortization (545)   (497)   (1,045) (995)
Operating segments | Real Estate Debt            
Revenues            
Rental revenue 0   0   0 0
Income from commercial loans 1,140   919   2,270 2,174
Other revenue 0   0   0 0
Total revenues 1,140   919   2,270 2,174
Expenses            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income from unconsolidated entities, net 781   733   1,556 1,447
Income from investment in affiliated fund, net 505   515   1,156 (418)
Gain (loss) on real estate-related securities, net 0   0   0 0
Segment net operating income 2,426   2,167   4,982 3,203
Segment depreciation and amortization 0   0   0 0
Corporate and Other            
Revenues            
Rental revenue 0   0   0 0
Income from commercial loans 0   0   0 0
Other revenue 36   0   64 0
Total revenues 36   0   64 0
Expenses            
Rental property operating 177   118   232 168
Total expenses 177   118   232 168
Income from unconsolidated entities, net 555   494   1,546 1,192
Income from investment in affiliated fund, net 0   0   0 0
Gain (loss) on real estate-related securities, net 737   (195)   1,755 (77)
Segment net operating income 1,151   181   3,133 947
Segment depreciation and amortization $ (553)   $ (709)   $ (1,115) $ (1,384)