XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income (loss) $ (775) $ (6,259)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Management fee - related party 963 814
(Income) loss from unconsolidated entities, net (1,081) (360)
Depreciation and amortization 11,943 13,530
Share-based compensation 38 39
Straight-line rents (338) (624)
Amortization of below-market lease intangibles (198) (198)
Amortization of above-market lease intangibles 87 87
Amortization of deferred financing costs 625 853
(Income) loss from investment in affiliated fund, net (1,156) 418
Unrealized (gain) loss on real estate-related securities, net (2,191) 616
Unrealized gain on commercials loans (110) 0
Realized and unrealized loss on derivative instruments, net 334 546
Distributions of earnings from investments in unconsolidated entities 1,941 1,314
Realized loss on sale of real estate-related securities 1,639 384
Other items 172 370
Change in assets and liabilities, net of assets and liabilities acquired in acquisitions:    
Increase in other assets (967) (842)
(Decrease) increase in due to affiliates (799) 1,112
Decrease in accounts payable, accrued expenses and other liabilities (3,382) (945)
Net cash provided by operating activities 6,745 10,855
Cash flows from investing activities:    
Investments in unconsolidated entities (9,217) (651)
Distributions of capital from investments in unconsolidated entities 3,278 2,742
Investment in affiliated fund 0 (15,000)
Redemption of investment in affiliated fund 1,652 0
Distribution from affiliated fund 1,228 0
Origination of commercial loans 0 (13,007)
Pre-acquisition deposits (95) 0
Capital improvements to real estate (1,986) (2,533)
Purchase of real estate-related securities (19,789) (8,826)
Proceeds from sale of real estate-related securities 9,008 2,590
Net cash used in investing activities (15,921) (34,685)
Cash flows from financing activities:    
Redemption of preferred stock (65) 0
Proceeds from issuance of common stock 27,032 24,395
Offering costs paid (83) (124)
Repurchase of common stock and OP units (20,088) (23,202)
Subscriptions received in advance 1,111 1,619
Proceeds from revolving credit facility 0 34,100
Repayment of revolving credit facility 0 (25,200)
Borrowings from mortgages payable 260 1,716
Purchase of derivative instruments (300) (323)
Proceeds from the sale of derivative instruments 574 0
Payment of deferred financing costs (250) (300)
Payment of financing obligation (6) 0
Common stock and INREIT OP unit distributions (7,442) (16,350)
Preferred stock dividends (4) (4)
Contributions from non-controlling interests 13,801 219
Distributions to non-controlling interests (740) (403)
Net cash provided by (used in) financing activities 13,800 (3,857)
Net change in cash and cash equivalents and restricted cash 4,624 (27,687)
Cash and cash equivalents and restricted cash, beginning of period 43,372 45,242
Cash and cash equivalents and restricted cash, end of period 47,996 17,555
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:    
Cash and cash equivalents 42,778 11,499
Restricted cash 5,218 6,056
Total cash and cash equivalents and restricted cash 47,996 17,555
Supplemental disclosures:    
Interest paid 11,518 10,175
Non-cash investing and financing activities:    
Issuance of Class E OP Units to non-controlling interests 0 3,976
Issuance of Class E shares for payment of management fees 938 797
Accrued capital expenditures 6 334
Distributions payable 3,050 2,870
Distribution reinvestment 10,673 594
Accrued offering costs due to affiliates 1,296 1,137
Adjustment to carrying value of redeemable equity instruments 81 (16,247)
Accrued common stock repurchases $ (3,180) $ 0