XML 57 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes our total assets by segment:

in thousandsJune 30, 2024December 31, 2023
Healthcare$68,820 $72,234 
Office29,600 30,612 
Industrial139,062 141,081 
Self-Storage99,234 100,181 
Multifamily159,681 161,303 
Student Housing225,512 229,225 
Grocery-Anchored Retail63,602 64,733 
Real Estate Debt88,680 90,019 
Corporate and Other108,817 83,376 
Total assets$983,008 $972,764 
The following table summarizes our financial results by segment for the three months ended June 30, 2024:
in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $741 $2,346 $2,138 $2,940 $4,964 $1,429 $— $— $14,558 
Income from commercial loans— — — — — — — 1,140 — 1,140 
Other revenue— — 60 222 61 285 — 36 665 
Total revenues— 741 2,406 2,360 3,001 5,249 1,430 1,140 36 16,363 
Expenses:
Rental property operating— 162 800 683 1,433 2,082 442 — 177 5,779 
Total expenses— 162 800 683 1,433 2,082 442 — 177 5,779 
Income from unconsolidated entities, net952 — — — — — — 781 555 2,288 
Income from investment in affiliated fund, net— — — — — — — 505 — 505 
Gain on real estate-related securities, net— — — — — — — — 737 737 
Segment net operating income$952 $579 $1,606 $1,677 $1,568 $3,167 $988 $2,426 $1,151 $14,114 
Segment depreciation and amortization$(1,656)$(416)$(1,384)$(638)$(1,214)$(1,722)$(545)$— $(553)$(8,128)
General and administrative(1,765)
Gain on derivative instruments, net547 
Unrealized gain on commercial loans56 
Interest income477 
Interest expense(6,114)
Management fee - related party(498)
Other expense(301)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(1,612)
Dividends to preferred stockholders$(2)
Issuance and redemption costs of redeemed preferred stock (24)
Net loss attributable to non-controlling interests in consolidated joint ventures475 
Net loss attributable to non-controlling interest in INREIT OP
Net loss attributable to common stockholders$(1,160)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended June 30, 2024:
in thousands
Segment income from unconsolidated entities$2,288 
Depreciation and amortization attributable to unconsolidated entities(2,209)
Income from unconsolidated entities, net$79 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended June 30, 2024:
in thousands
Segment depreciation and amortization$(8,128)
Depreciation and amortization attributable to unconsolidated entities2,209 
Depreciation and amortization$(5,919)
The following table summarizes our financial results by segment for the three months ended June 30, 2023:
in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $728 $2,572 $2,098 $4,114 $4,416 $1,624 $— $— $15,552 
Income from commercial loans— — — — — — — 919 — 919 
Other revenue— — 89 236 171 257 — — — 753 
Total revenues— 728 2,661 2,334 4,285 4,673 1,624 919 — 17,224 
Expenses:
Rental property operating— 127 1,535 1,048 1,574 1,892 474 — 118 6,768 
Total expenses— 127 1,535 1,048 1,574 1,892 474 — 118 6,768 
Income from unconsolidated entities, net2,121 — — — — — — 733 494 3,348 
Income from investment in affiliated fund, net— — — — — — — 515 — 515 
Loss on real estate-related securities, net— — — — — — — — (195)(195)
Segment net operating income$2,121 $601 $1,126 $1,286 $2,711 $2,781 $1,150 $2,167 $181 $14,124 
Segment depreciation and amortization$(1,828)$(416)$(1,386)$(621)$(1,602)$(1,615)$(497)$— $(709)$(8,674)
General and administrative(1,457)
Gain on derivative instruments, net3,486 
Interest expense(7,162)
Management fee - related party(418)
Other income85 
Net loss attributable to Invesco Real Estate Income Trust Inc.$(16)
Dividends to preferred stockholders$(2)
Net income attributable to non-controlling interests in consolidated joint ventures(39)
Net income attributable to non-controlling interest in INREIT OP(8)
Net loss attributable to common stockholders$(65)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended June 30, 2023:
in thousands
Segment income from unconsolidated entities$3,348 
Depreciation and amortization attributable to unconsolidated entities(2,535)
Income from unconsolidated entities, net$813 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended June 30, 2023:
in thousands
Segment depreciation and amortization$(8,674)
Depreciation and amortization attributable to unconsolidated entities2,535 
Depreciation and amortization$(6,139)
The following table summarizes our financial results by segment for the six months ended June 30, 2024:

in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $1,482 $4,811 $4,219 $5,795 $9,977 $2,768 $— $— $29,052 
Income from commercial loan— — — — — — — 2,270 — 2,270 
Other revenue— — 177 443 117 602 — 64 1,405 
Total revenues— 1,482 4,988 4,662 5,912 10,579 2,770 2,270 64 32,727 
Expenses:
Rental property operating— 298 1,494 2,782 2,516 4,178 918 — 232 12,418 
Total expenses— 298 1,494 2,782 2,516 4,178 918 — 232 12,418 
Income from unconsolidated entities, net2,428 — — — — — — 1,556 1,546 5,530 
Income from investment in affiliated fund, net— — — — — — — 1,156 — 1,156 
Gain on real estate-related securities, net— — — — — — — — 1,755 1,755 
Segment net operating income$2,428 $1,184 $3,494 $1,880 $3,396 $6,401 $1,852 $4,982 $3,133 $28,750 
Segment depreciation and amortization$(3,334)$(832)$(2,760)$(1,275)$(2,560)$(3,471)$(1,045)$— $(1,115)$(16,392)
General and administrative(2,763)
Gain on derivative instruments, net2,270 
Unrealized loss on commercial loans110 
Interest income775 
Interest expense(12,073)
Management fee - related party(963)
Other expense(489)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(775)
Dividends to preferred stockholders$(4)
Issuance and redemption costs of redeemed preferred stock(24)
Net loss attributable to non-controlling interests in consolidated joint ventures497 
Net loss attributable to non-controlling interest in INREIT OP42 
Net loss attributable to common stockholders$(264)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the six months ended June 30, 2024:
in thousands
Segment income from unconsolidated entities$5,530 
Depreciation and amortization attributable to unconsolidated entities(4,449)
Income from unconsolidated entities, net$1,081 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the six months ended June 30, 2024:
in thousands
Segment depreciation and amortization$(16,392)
Depreciation and amortization attributable to unconsolidated entities4,449 
Depreciation and amortization$(11,943)

The following table summarizes our financial results by segment for the six months ended June 30, 2023:

in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $1,453 $5,450 $4,159 $8,155 $8,856 $2,979 $— $— $31,052 
Income from commercial loan— — — — — — — 2,174 — 2,174 
Other revenue— — 170 466 316 526 — — — 1,478 
Total revenues— 1,453 5,620 4,625 8,471 9,382 2,979 2,174 — 34,704 
Expenses:
Rental property operating— 277 2,590 2,088 3,088 3,464 917 — 168 12,592 
Total expenses— 277 2,590 2,088 3,088 3,464 917 — 168 12,592 
Income from unconsolidated entities, net2,815 — — — — — — 1,447 1,192 5,454 
Income from investment in affiliated fund, net— — — — — — — (418)— (418)
Gain on real estate-related securities, net— — — — — — — — (77)(77)
Segment net operating income$2,815 $1,176 $3,030 $2,537 $5,383 $5,918 $2,062 $3,203 $947 $27,071 
Segment depreciation and amortization$(3,714)$(832)$(2,759)$(2,525)$(3,204)$(3,211)$(995)$— $(1,384)$(18,624)
General and administrative(2,621)
Gain on derivative instruments, net2,368 
Interest expense(13,711)
Management fee - related party(814)
Other income72 
Net loss attributable to Invesco Real Estate Income Trust Inc.$(6,259)
Dividends to preferred stockholders$(4)
Net loss attributable to non-controlling interests in consolidated joint ventures716 
Net loss attributable to non-controlling interest in INREIT OP32 
Net loss attributable to common stockholders$(5,515)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the six months ended June 30, 2023:
in thousands
Segment income from unconsolidated entities$5,454 
Depreciation and amortization attributable to unconsolidated entities(5,094)
Income from unconsolidated entities, net$360 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the six months ended June 30, 2023:
in thousands
Segment depreciation and amortization$(18,624)
Depreciation and amortization attributable to unconsolidated entities5,094 
Depreciation and amortization$(13,530)