XML 54 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets Measured on Recurring Basis
The following table details our financial instruments measured at fair value on a recurring basis:
June 30, 2024
Fair Value Measurements Using:
in thousandsLevel 1Level 2Level 3NAV as a Practical ExpedientTotal at Fair Value
Investments in real estate-related securities$5,637 $33,804 $— $— $39,441 
Investments in commercial loans— — 34,736 — 34,736 
Investment in affiliated fund— — — 25,995 25,995 
Interest rate caps— 2,034 — — 2,034 
Interest rate swap— 2,176 — — 2,176 
Total$5,637 $38,014 $34,736 $25,995 $104,382 
December 31, 2023
Fair Value Measurements Using:
in thousandsLevel 1Level 2Level 3NAV as a Practical ExpedientTotal at Fair Value
Investments in real estate-related securities$4,729 $23,301 $— $— $28,030 
Investments in commercial loans— — 34,626 — 34,626 
Investment in affiliated fund— — — 27,717 27,717 
Interest rate caps— 3,320 — — 3,320 
Interest rate swap— 1,498 — — 1,498 
Total$4,729 $28,119 $34,626 $27,717 $95,191 
Schedule of Investment In Real Estate Debt The following table details our investments in commercial loans:
in thousandsInvestments in Commercial Loans
Balance as of December 31, 2023$34,626 
Net unrealized gain110 
Balance as of June 30, 2024$34,736 
Schedule of Fair Value Measurements Of Our Investment In Real Estate Debt
The following table shows the significant unobservable inputs related to the Level 3 fair value measurement of our investments in commercial loans as of June 30, 2024.
TypeAsset ClassValuation TechniqueUnobservable Input Weighted Average Rate
Commercial loansIndustrialDiscounted cash flowDiscount rate8.30%
Schedule of Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following table presents the carrying value and estimated fair value of our liabilities that are not carried at fair value on the consolidated balance sheets:
June 30, 2024December 31, 2023
in thousandsCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Mortgage notes payable(1)
$339,294 $334,722 $339,034 $333,605 
Total$339,294 $334,722 $339,034 $333,605 
(1)The mortgage notes payable does not include unamortized debt issuance costs.