XML 63 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes our total assets by segment:
$ in thousandsDecember 31, 2023December 31, 2022
Healthcare$72,234 $79,478 
Office30,612 38,487 
Industrial141,081 146,121 
Self-Storage100,181 92,182 
Multifamily161,303 226,417 
Student Housing229,225 238,648 
Grocery-Anchored Retail64,733 65,666 
Real Estate Debt90,019 62,285 
Corporate and Other83,376 89,874 
Total assets$972,764 $1,039,158 
The following table summarizes our financial results by segment for the year ended December 31, 2023:
$ in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $2,916 $10,737 $8,345 $15,719 $18,930 $5,727 $— $— $62,374 
Income from commercial loans— — — — — — — 4,439 — 4,439 
Other revenue— — 347 932 616 1,261 — — 37 3,193 
Total revenues— 2,916 11,084 9,277 16,335 20,191 5,727 4,439 37 70,006 
Expenses:
Rental property operating— 541 4,974 4,142 5,823 7,997 1,852 — 322 25,651 
Total expenses— 541 4,974 4,142 5,823 7,997 1,852 — 322 25,651 
Income from unconsolidated entities, net4,010 — — — — — — 3,028 4,465 11,503 
Income from investment in affiliated fund, net— — — — — — — 493 — 493 
Income from real estate-related securities, net— — — — — — — — 1,027 1,027 
Segment net operating income $4,010 $2,375 $6,110 $5,135 $10,512 $12,194 $3,875 $7,960 $5,207 $57,378 
Depreciation and amortization$(7,175)$(1,665)$(5,555)$(3,789)$(5,909)$(6,570)$(1,997)$— $(2,426)$(35,086)
General and administrative(4,836)
Gain on derivative instruments, net1,662 
Unrealized loss from commercial loans(181)
Impairment loss on investments in real estate(7,924)
Net gain from disposition of investment in real estate54 
Debt extinguishment charges(632)
Interest income111 
Interest expense(27,265)
Management fee - related party(1,720)
Other expense(346)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(18,785)
Dividends to preferred stockholders$(8)
Net loss attributable to non-controlling interests in consolidated joint ventures1,673 
Net loss attributable to non-controlling interest in INREIT OP82 
Net loss attributable to common stockholders$(17,038)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our consolidated statements of operations for the year ended December 31, 2023:
$ in thousands
Segment income from unconsolidated entities$11,503 
Depreciation and amortization attributable to unconsolidated entities(9,595)
Income from unconsolidated entities, net$1,908 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our consolidated statements of operations for the year ended December 31, 2023:
$ in thousands
Segment depreciation and amortization$(35,086)
Depreciation and amortization attributable to unconsolidated entities9,595 
Depreciation and amortization$(25,491)
The following table summarizes our financial results by segment for the year ended December 31, 2022:
$ in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $2,883 $10,072 $6,509 $12,425 $17,385 $4,586 $— $— $53,860 
Income from commercial loan— — — — — — — 1,399 — 1,399 
Other revenue— — 362 771 592 1,127 — — 2,854 
Total revenues— 2,883 10,434 7,280 13,017 18,512 4,588 1,399 — 58,113 
Expenses:
Rental property operating493 3,638 2,963 4,412 7,823 1,513 — 210 21,052 
Total expenses— 493 3,638 2,963 4,412 7,823 1,513 — 210 21,052 
Income from unconsolidated entities, net12,759 — — — — — — 2,603 2,748 18,110 
Loss from investment in affiliated fund, net— — — — — — — (31)— (31)
Income from real estate-related securities, net— — — — — — — — (2,127)(2,127)
Segment net operating income$12,759 $2,390 $6,796 $4,317 $8,605 $10,689 $3,075 $3,971 $411 $53,013 
Depreciation and amortization$(8,168)$(1,691)$(5,018)$(9,791)$(9,138)$(13,635)$(1,731)$— $(1,586)$(50,758)
General and administrative(5,695)
Gain on derivative instruments, net6,679 
Interest expense(16,041)
Management fee - related party(1,026)
Performance participation interest - related party(3,977)
Other expense(94)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(17,899)
Dividends to preferred stockholders$(8)
Net loss attributable to non-controlling interests in consolidated joint ventures1,437 
Net loss attributable to non-controlling interest in INREIT OP502 
Net loss attributable to common stockholders$(15,968)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our consolidated statements of operations for the year ended December 31, 2022:
$ in thousands
Segment income from unconsolidated entities$18,110 
Depreciation and amortization attributable to unconsolidated entities(9,743)
Income from unconsolidated entities, net$8,367 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our consolidated statements of operations for the year ended December 31, 2022:
$ in thousands
Segment depreciation and amortization$(50,758)
Depreciation and amortization attributable to unconsolidated entities9,743 
Depreciation and amortization$(41,015)
The following table summarizes our financial results by segment for the year ended December 31, 2021:
$ in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingReal Estate DebtCorporate and OtherTotal
Revenues:
Rental revenue$— $2,785 $2,703 $1,108 $4,550 $1,816 $— $— $12,962 
Other revenue— — 87 129 359 47 — — 622 
Total revenues— 2,785 2,790 1,237 4,909 1,863 — — 13,584 
Expenses:
Rental property operating— 453 629 531 1,745 660 — 278 4,296 
Total expenses— 453 629 531 1,745 660 — 278 4,296 
Income from unconsolidated entities, net9,418 — — — — — 1,996 297 11,711 
Loss from real estate-related securities, net— — — — — — — (39)(39)
Segment net operating income$9,418 $2,332 $2,161 $706 $3,164 $1,203 $1,996 $(20)$20,960 
Depreciation and amortization$(8,498)$(1,269)$(1,073)$(2,696)$(3,664)$(1,754)$(66)$— $(19,020)
General and administrative(4,047)
Interest expense(2,977)
Management fee - related party(28)
Performance participation interest - related party(3,280)
Other expense(9)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(8,401)
Dividends to preferred stockholders$(8)
Net loss attributable to non-controlling interests in consolidated third party joint ventures25 
Net loss attributable to common stockholders$(8,384)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our consolidated statements of operations for the year ended December 31, 2021:
$ in thousands
Segment income from unconsolidated entities$11,711 
Depreciation and amortization attributable to unconsolidated entities(8,563)
Income from unconsolidated entities, net$3,148 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our consolidated statements of operations for the year ended December 31, 2021:
$ in thousands
Segment depreciation and amortization$(19,020)
Depreciation and amortization attributable to unconsolidated entities8,563 
Depreciation and amortization$(10,457)