XML 60 R43.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets Measured on Recurring Basis
The following table details our assets measured at fair value on a recurring basis:
December 31, 2023
Fair Value Measurements Using:
$ in thousandsLevel 1Level 2Level 3
NAV as a practical expedient(1)
Total at Fair Value
Investments in real estate-related securities$4,729 $23,301 $— $— $28,030 
Investments in commercial loans— — 34,626 — 34,626 
Investment in affiliated fund— — — 27,717 27,717 
Interest rate caps— 3,320 — — 3,320 
Interest rate swap— 1,498 — — 1,498 
Total$4,729 $28,119 $34,626 $27,717 $95,191 
December 31, 2022
Fair Value Measurements Using:
$ in thousandsLevel 1Level 2Level 3
NAV as a practical expedient(1)
Total at Fair Value
Investments in real estate-related securities$5,129 $18,383 $— $— $23,512 
Investments in commercial loans— — 21,800 — 21,800 
Investment in affiliated fund— — — 14,969 14,969 
Interest rate caps— 7,167 — — 7,167 
Interest rate swap— 2,178 — — 2,178 
Total$5,129 $27,728 $21,800 $14,969 $69,626 
(1)Our investment in affiliated fund is valued using the NAV as a practical expedient and is not subject to redemption, although investors may sell or transfer their interest at the approval of the general partner of the underlying funds on a quarterly basis by giving 45 days prior notice.
Schedule of Investment In Real Estate Debt The following table details our investments in commercial loans:
$ in thousandsInvestments in Commercial Loans
Balance as of December 31, 2022$21,800 
Loan originations13,007 
Unrealized loss(181)
Balance as of December 31, 2023$34,626 
Schedule of Fair Value Measurements Of Our Investment In Real Estate Debt
The following table shows the significant unobservable inputs related to the Level 3 fair value measurement of our investments in commercial loans as of December 31, 2023.
TypeAsset ClassValuation TechniqueUnobservable InputRate
Commercial loansIndustrialDiscounted cash flowDiscount rate8.30%
Schedule of Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following table presents the carrying value and estimated fair value of our liabilities that are not carried at fair value on the consolidated balance sheets:
December 31, 2023December 31, 2022
$ in thousandsCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Revolving credit facility$— $— $9,000 $9,000 
Mortgage notes payable(1)
339,034 333,605 378,623 372,682 
Total$339,034 $333,605 $387,623 $381,682 
(1)The mortgage notes payable does not include unamortized debt issuance costs.