XML 54 R37.htm IDEA: XBRL DOCUMENT v3.24.1
Intangibles (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
December 31, 2023
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$46,969 $(32,085)$14,884 
Leasing commissions5,768 (1,506)4,262 
Above-market lease intangibles1,951 (367)1,584 
Total intangible assets, net$54,688 $(33,958)$20,730 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,726 $(956)$1,770 
Total intangible liabilities, net$2,726 $(956)$1,770 
December 31, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(28,038)$19,328 
Leasing commissions5,774 (844)4,930 
Above-market lease intangibles1,951 (191)1,760 
Total intangible assets, net$55,091 $(29,073)$26,018 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(560)$2,344 
Total intangible liabilities, net$2,904 $(560)$2,344 
Schedule of Below Market Leases
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
December 31, 2023
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$46,969 $(32,085)$14,884 
Leasing commissions5,768 (1,506)4,262 
Above-market lease intangibles1,951 (367)1,584 
Total intangible assets, net$54,688 $(33,958)$20,730 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,726 $(956)$1,770 
Total intangible liabilities, net$2,726 $(956)$1,770 
December 31, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(28,038)$19,328 
Leasing commissions5,774 (844)4,930 
Above-market lease intangibles1,951 (191)1,760 
Total intangible assets, net$55,091 $(29,073)$26,018 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(560)$2,344 
Total intangible liabilities, net$2,904 $(560)$2,344 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated future amortization of our intangibles for each of the next five years and thereafter as of December 31, 2023 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2024$2,523 $630 $176 $(361)
20252,110 612 176 (361)
20262,073 610 176 (361)
20271,726 531 176 (274)
20281,593 496 176 (222)
Thereafter4,859 1,383 704 (191)
Total$14,884 $4,262 $1,584 $(1,770)
Schedule of Below Market Lease, Future Amortization Income
The estimated future amortization of our intangibles for each of the next five years and thereafter as of December 31, 2023 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2024$2,523 $630 $176 $(361)
20252,110 612 176 (361)
20262,073 610 176 (361)
20271,726 531 176 (274)
20281,593 496 176 (222)
Thereafter4,859 1,383 704 (191)
Total$14,884 $4,262 $1,584 $(1,770)