XML 20 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Investments in real estate, net $ 685,603 $ 759,461
Investments in unconsolidated entities 121,319 127,360
Investments in commercial loans, at fair value 34,626 21,800
Investments in real estate-related securities, at fair value 28,030 23,512
Investment in affiliated fund, at fair value 27,717 14,969
Intangible assets, net 20,730 26,018
Cash and cash equivalents 36,046 39,888
Restricted cash 7,326 5,354
Other assets 11,367 20,796
Total assets 972,764 1,039,158
LIABILITIES    
Mortgages payable, net 336,744 374,733
Financing obligation, net 53,752 53,752
Revolving credit facility 0 9,000
Due to affiliates 21,994 22,952
Accounts payable, accrued expenses and other liabilities 17,989 12,430
Total liabilities 430,479 472,867
Commitments and contingencies (See Note 18) 0 0
Class N redeemable common stock, $0.01 par value per share, 13,783,204 and 13,523,324 shares issued and outstanding, respectively 405,479 432,604
Redeemable non-controlling interest in INREIT OP 5,658 2,797
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 214,297 167,611
Accumulated deficit and cumulative distributions (118,388) (66,856)
Total stockholders' equity 96,024 100,866
Non-controlling interests in consolidated joint ventures 35,124 30,024
Total equity 131,148 130,890
Total liabilities, redeemable equity instruments and equity 972,764 1,039,158
Class T Common Stock    
EQUITY    
Common stock 6 4
Class S Common Stock    
EQUITY    
Common stock 5 4
Class D Common Stock    
EQUITY    
Common stock 8 6
Class I Common Stock    
EQUITY    
Common stock 43 38
Class E Common Stock    
EQUITY    
Common stock $ 12 $ 18