XML 95 R82.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting - Schedule of Financial Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues            
Rental revenue $ 15,552   $ 13,264   $ 31,052 $ 22,927
Income from commercial loans 919       2,174  
Other revenue 753   643   1,478 1,226
Total revenues 17,224   13,907   34,704 24,153
Expenses            
Rental property operating 6,768   4,925   12,592 8,143
Total expenses 6,768   4,925   12,592 8,143
Income (loss) from unconsolidated entities, net 5,114   6,804   9,099 15,807
Income (loss) from investments in affiliated fund 515   0   (418) 0
Losses from real estate-related securities (195)   (1,123)   (77) (1,095)
Segment net operating income 15,890   14,663   30,716 30,722
Depreciation and amortization (10,440)   (16,786)   (22,269) (30,588)
General and administrative (1,457)   (1,289)   (2,621) (2,912)
Unrealized gain on derivative instruments 1,800   954   (546) 2,470
Interest expense (5,476)   (3,238)   (10,797) (5,275)
Management fee - related party (418)   (187)   (814) (301)
Performance participation interest - related party 0   (2,273)   0 (4,394)
Other income 85       72  
Other expense     (9)     (84)
Net loss attributable to Invesco Real Estate Income Trust Inc. (16)   (8,165)   (6,259) (10,362)
Dividends to preferred stockholders (2)   (2)   (4) (4)
Net income attributable to non-controlling interests in consolidated joint ventures (39)   430   716 444
Net income attributable to non-controlling interest in INREIT OP (8) $ 40 38 $ 261 32 299
Net loss attributable to common stockholders, basic (65)   (7,699)   (5,515) (9,623)
Operating segments | Healthcare            
Revenues            
Rental revenue 0   0   0 0
Income from commercial loans 0       0  
Other revenue 0   0   0 0
Total revenues 0   0   0 0
Expenses            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income (loss) from unconsolidated entities, net 4,595   5,225   7,840 13,402
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 4,595   5,225   7,840 13,402
Depreciation and amortization (4,301)   (4,778)   (8,739) (9,802)
Operating segments | Office            
Revenues            
Rental revenue 728   608   1,453 1,345
Income from commercial loans 0       0  
Other revenue 0   0   0 0
Total revenues 728   608   1,453 1,345
Expenses            
Rental property operating 127   108   277 239
Total expenses 127   108   277 239
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 601   500   1,176 1,106
Depreciation and amortization (416)   (443)   (832) (858)
Operating segments | Industrial            
Revenues            
Rental revenue 2,572   2,680   5,450 4,325
Income from commercial loans 0       0  
Other revenue 89   89   170 177
Total revenues 2,661   2,769   5,620 4,502
Expenses            
Rental property operating 1,535   823   2,590 1,272
Total expenses 1,535   823   2,590 1,272
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 1,126   1,946   3,030 3,230
Depreciation and amortization (1,386)   (1,648)   (2,759) (2,230)
Operating segments | Self-Storage            
Revenues            
Rental revenue 2,098   1,300   4,159 2,403
Income from commercial loans 0       0  
Other revenue 236   166   466 328
Total revenues 2,334   1,466   4,625 2,731
Expenses            
Rental property operating 1,048   478   2,088 874
Total expenses 1,048   478   2,088 874
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 1,286   988   2,537 1,857
Depreciation and amortization (621)   (2,164)   (2,525) (4,872)
Operating segments | Multifamily            
Revenues            
Rental revenue 4,114   3,133   8,155 4,376
Income from commercial loans 0       0  
Other revenue 171   171   316 290
Total revenues 4,285   3,304   8,471 4,666
Expenses            
Rental property operating 1,574   1,149   3,088 1,563
Total expenses 1,574   1,149   3,088 1,563
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 2,711   2,155   5,383 3,103
Depreciation and amortization (1,602)   (1,928)   (3,204) (2,421)
Operating segments | Student Housing            
Revenues            
Rental revenue 4,416   4,249   8,856 8,462
Income from commercial loans 0       0  
Other revenue 257   215   526 429
Total revenues 4,673   4,464   9,382 8,891
Expenses            
Rental property operating 1,892   1,859   3,464 3,435
Total expenses 1,892   1,859   3,464 3,435
Income (loss) from unconsolidated entities, net 0   0   0 0
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 2,781   2,605   5,918 5,456
Depreciation and amortization (1,615)   (5,088)   (3,211) (9,358)
Operating segments | Grocery-Anchored Retail            
Revenues            
Rental revenue 1,624   1,294   2,979 2,016
Income from commercial loans 0       0  
Other revenue 0   2   0 2
Total revenues 1,624   1,296   2,979 2,018
Expenses            
Rental property operating 474   455   917 665
Total expenses 474   455   917 665
Income (loss) from unconsolidated entities, net 0   0   0
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 1,150   841   2,062 1,353
Depreciation and amortization (497)   (494)   (995) (741)
Operating segments | Real Estate Debt            
Revenues            
Rental revenue 0   0   0 0
Income from commercial loans 919       2,174  
Other revenue 0   0   0 0
Total revenues 919   0   2,174 0
Expenses            
Rental property operating 0   0   0 0
Total expenses 0   0   0 0
Income (loss) from unconsolidated entities, net 733   641   1,447 1,247
Income (loss) from investments in affiliated fund 515       (418)  
Losses from real estate-related securities 0   0   0 0
Segment net operating income 2,167   641   3,621 1,247
Depreciation and amortization 0   0   0 0
Corporate and Other            
Revenues            
Rental revenue 0   0   0 0
Income from commercial loans 0       0  
Other revenue 0   0   0 0
Total revenues 0   0   0 0
Expenses            
Rental property operating 118   53   168 95
Total expenses 118   53   168 95
Income (loss) from unconsolidated entities, net (214)   938   (188) 1,158
Income (loss) from investments in affiliated fund 0       0  
Losses from real estate-related securities (195)   (1,123)   (77) (1,095)
Segment net operating income (527)   (238)   (433) (32)
Depreciation and amortization $ (2)   $ (243)   $ (4) $ (306)