XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Intangibles (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
June 30, 2023
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(30,696)$16,670 
Leasing commissions5,895 (1,174)4,721 
Above-market lease intangibles1,951 (279)1,672 
Total intangible assets, net$55,212 $(32,149)$23,063 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(758)$2,146 
Total intangible liabilities, net$2,904 $(758)$2,146 
December 31, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(28,038)$19,328 
Leasing commissions5,774 (844)4,930 
Above-market lease intangibles1,951 (191)1,760 
Total intangible assets, net$55,091 $(29,073)$26,018 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(560)$2,344 
Total intangible liabilities, net$2,904 $(560)$2,344 
Schedule of Below Market Leases
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
June 30, 2023
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(30,696)$16,670 
Leasing commissions5,895 (1,174)4,721 
Above-market lease intangibles1,951 (279)1,672 
Total intangible assets, net$55,212 $(32,149)$23,063 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(758)$2,146 
Total intangible liabilities, net$2,904 $(758)$2,146 
December 31, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(28,038)$19,328 
Leasing commissions5,774 (844)4,930 
Above-market lease intangibles1,951 (191)1,760 
Total intangible assets, net$55,091 $(29,073)$26,018 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(560)$2,344 
Total intangible liabilities, net$2,904 $(560)$2,344 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated future amortization of our intangibles for each of the next five years and thereafter as of June 30, 2023 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2023 (remainder)$1,356 $333 $88 $(199)
20242,602 656 176 (396)
20252,189 637 176 (396)
20262,184 636 176 (396)
20271,805 556 176 (309)
20281,672 521 176 (258)
Thereafter4,862 1,382 704 (192)
$16,670 $4,721 $1,672 $(2,146)
Schedule of Below Market Lease, Future Amortization Income
The estimated future amortization of our intangibles for each of the next five years and thereafter as of June 30, 2023 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2023 (remainder)$1,356 $333 $88 $(199)
20242,602 656 176 (396)
20252,189 637 176 (396)
20262,184 636 176 (396)
20271,805 556 176 (309)
20281,672 521 176 (258)
Thereafter4,862 1,382 704 (192)
$16,670 $4,721 $1,672 $(2,146)