XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
ASSETS    
Investments in real estate, net $ 751,583 $ 759,461
Investments in unconsolidated entities 124,315 127,360
Investments in commercial loans, at fair value 34,807 21,800
Investments in real estate-related securities, at fair value 28,871 23,512
Investments in affiliated fund, at fair value 28,583 14,969
Intangible assets, net 23,063 26,018
Cash and cash equivalents 11,499 39,888
Restricted cash 6,056 5,354
Other assets 22,615 20,796
Total assets 1,031,392 1,039,158
LIABILITIES    
Mortgages payable, net 377,106 374,733
Financing obligation, net 53,752 53,752
Revolving credit facility 17,900 9,000
Due to affiliates 21,462 22,952
Accounts payable, accrued expenses and other liabilities 13,154 12,430
Total liabilities 483,374 472,867
Commitments and contingencies (See Note 17) 0 0
Class N redeemable common stock, $0.01 par value per share, 13,523,324 and 13,523,324 shares issued and outstanding, respectively 415,766 432,604
Redeemable non-controlling interest in INREIT OP 7,154 2,797
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 185,223 167,611
Accumulated deficit and cumulative distributions (89,362) (66,856)
Total stockholders' equity 95,974 100,866
Non-controlling interests in consolidated joint ventures 29,124 30,024
Total equity 125,098 130,890
Total liabilities, redeemable equity instruments and equity 1,031,392 1,039,158
Class T Common Stock    
EQUITY    
Common stock 6 4
Class S Common Stock    
EQUITY    
Common stock 4 4
Class D Common Stock    
EQUITY    
Common stock 8 6
Class I Common Stock    
EQUITY    
Common stock 42 38
Class E Common Stock    
EQUITY    
Common stock $ 12 $ 18