XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
ASSETS    
Investments in real estate, net $ 755,017 $ 759,461
Investments in unconsolidated entities 125,068 127,360
Investments in commercial loans, at fair value 34,807 21,800
Investments in real estate-related securities, at fair value 29,209 23,512
Investments in affiliated fund, at fair value 28,712 14,969
Intangible assets, net 23,962 26,018
Cash and cash equivalents 12,609 39,888
Restricted cash 5,648 5,354
Other assets 19,273 20,796
Total assets 1,034,305 1,039,158
LIABILITIES    
Mortgages payable, net 375,501 374,733
Financing obligation, net 53,752 53,752
Revolving credit facility 18,000 9,000
Due to affiliates 20,560 22,952
Accounts payable, accrued expenses and other liabilities 11,251 12,430
Total liabilities 479,064 472,867
Commitments and contingencies (See Note 17) 0 0
Class N redeemable common stock, $0.01 par value per share, 13,523,324 and 13,523,324 shares issued and outstanding, respectively 419,709 432,604
Redeemable non-controlling interest in INREIT OP 7,223 2,797
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 179,933 167,611
Accumulated deficit and cumulative distributions (80,806) (66,856)
Total stockholders' equity 99,238 100,866
Non-controlling interests in consolidated joint ventures 29,071 30,024
Total equity 128,309 130,890
Total liabilities, redeemable equity instruments and equity 1,034,305 1,039,158
Class T Common Stock    
EQUITY    
Common stock 5 4
Class S Common Stock    
EQUITY    
Common stock 4 4
Class D Common Stock    
EQUITY    
Common stock 7 6
Class I Common Stock    
EQUITY    
Common stock 40 38
Class E Common Stock    
EQUITY    
Common stock $ 14 $ 18