XML 96 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Intangibles (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
December 31, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(28,038)$19,328 
Leasing commissions5,774 (844)4,930 
Above-market lease intangibles1,951 (191)1,760 
Total intangible assets, net$55,091 $(29,073)$26,018 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(560)$2,344 
Total intangible liabilities, net$2,904 $(560)$2,344 
December 31, 2021
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$24,094 $(6,115)$17,979 
Leasing commissions2,932 (230)2,702 
Above-market lease intangibles1,322 (26)1,296 
Total intangible assets, net$28,348 $(6,371)$21,977 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$1,677 $(195)$1,482 
Total intangible liabilities, net$1,677 $(195)$1,482 
Schedule of Below Market Leases
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
December 31, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$47,366 $(28,038)$19,328 
Leasing commissions5,774 (844)4,930 
Above-market lease intangibles1,951 (191)1,760 
Total intangible assets, net$55,091 $(29,073)$26,018 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(560)$2,344 
Total intangible liabilities, net$2,904 $(560)$2,344 
December 31, 2021
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$24,094 $(6,115)$17,979 
Leasing commissions2,932 (230)2,702 
Above-market lease intangibles1,322 (26)1,296 
Total intangible assets, net$28,348 $(6,371)$21,977 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$1,677 $(195)$1,482 
Total intangible liabilities, net$1,677 $(195)$1,482 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated future amortization of our intangibles for each of the next five years and thereafter as of December 31, 2022 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2023$4,047 $649 $176 $(449)
20242,602 642 176 (387)
20252,189 623 176 (387)
20262,152 620 176 (387)
20271,805 542 176 (300)
Thereafter6,533 1,854 880 (434)
$19,328 $4,930 $1,760 $(2,344)
Schedule of Below Market Lease, Future Amortization Income
The estimated future amortization of our intangibles for each of the next five years and thereafter as of December 31, 2022 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2023$4,047 $649 $176 $(449)
20242,602 642 176 (387)
20252,189 623 176 (387)
20262,152 620 176 (387)
20271,805 542 176 (300)
Thereafter6,533 1,854 880 (434)
$19,328 $4,930 $1,760 $(2,344)